Talanx AG (TNXXF)
OTCMKTS
· Delayed Price · Currency is USD
84.76
+5.96 (7.57%)
At close: Aug 19, 2024
Talanx AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 41,105 | 36,554 | 39,645 | 37,863 | 34,190 | Upgrade
|
| Total Interest & Dividend Income | 1,841 | 3,187 | 1,078 | 3,565 | 2,608 | Upgrade
|
| Gain (Loss) on Sale of Investments | -460 | -763 | -823 | 1,175 | 1,638 | Upgrade
|
| Other Revenue | -1,087 | -684 | - | 1,123 | 903 | Upgrade
|
| Total Revenue | 41,399 | 38,294 | 39,900 | 43,726 | 39,339 | Upgrade
|
| Revenue Growth (YoY) | 8.11% | -4.03% | -8.75% | 11.15% | 2.53% | Upgrade
|
| Policy Benefits | 30,367 | 29,733 | 32,777 | 30,711 | 27,944 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 5,082 | 4,125 | 3,515 | 7,901 | 7,671 | Upgrade
|
| Selling, General & Administrative | - | - | - | 1,329 | 1,316 | Upgrade
|
| Other Operating Expenses | 1,771 | 670 | 2,096 | 1,150 | 889 | Upgrade
|
| Total Operating Expenses | 37,220 | 34,528 | 38,388 | 41,091 | 37,820 | Upgrade
|
| Operating Income | 4,179 | 3,766 | 1,512 | 2,635 | 1,519 | Upgrade
|
| Interest Expense | -372 | -363 | -233 | -223 | -264 | Upgrade
|
| Currency Exchange Gain (Loss) | 951 | -446 | 571 | -54 | 189 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 3 | 1 | - | -1 | Upgrade
|
| EBT Excluding Unusual Items | 4,757 | 2,960 | 1,851 | 2,358 | 1,443 | Upgrade
|
| Merger & Restructuring Charges | -30 | -51 | - | -63 | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 4 | 801 | 3 | 11 | Upgrade
|
| Asset Writedown | -44 | -79 | -19 | -21 | -6 | Upgrade
|
| Pretax Income | 4,686 | 2,834 | 2,633 | 2,277 | 1,447 | Upgrade
|
| Income Tax Expense | 1,402 | 289 | 731 | 548 | 277 | Upgrade
|
| Earnings From Continuing Ops. | 3,284 | 2,545 | 1,902 | 1,729 | 1,170 | Upgrade
|
| Minority Interest in Earnings | -1,307 | -964 | -1,196 | -718 | -522 | Upgrade
|
| Net Income | 1,977 | 1,581 | 706 | 1,011 | 648 | Upgrade
|
| Net Income to Common | 1,977 | 1,581 | 706 | 1,011 | 648 | Upgrade
|
| Net Income Growth | 25.05% | 123.94% | -30.17% | 56.02% | -29.79% | Upgrade
|
| Shares Outstanding (Basic) | 258 | 255 | 253 | 253 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 258 | 255 | 253 | 253 | 253 | Upgrade
|
| Shares Change (YoY) | 1.39% | 0.62% | 0.12% | 0.01% | - | Upgrade
|
| EPS (Basic) | 7.66 | 6.21 | 2.79 | 4.00 | 2.56 | Upgrade
|
| EPS (Diluted) | 7.65 | 6.21 | 2.79 | 4.00 | 2.56 | Upgrade
|
| EPS Growth | 23.24% | 122.56% | -30.25% | 56.21% | -29.86% | Upgrade
|
| Free Cash Flow | 8,431 | 8,095 | 5,876 | 9,880 | 5,948 | Upgrade
|
| Free Cash Flow Per Share | 32.65 | 31.78 | 23.21 | 39.08 | 23.53 | Upgrade
|
| Dividend Per Share | 2.700 | 2.350 | 2.000 | 1.600 | 1.500 | Upgrade
|
| Dividend Growth | 14.89% | 17.50% | 25.00% | 6.67% | - | Upgrade
|
| Operating Margin | 10.09% | 9.83% | 3.79% | 6.03% | 3.86% | Upgrade
|
| Profit Margin | 4.78% | 4.13% | 1.77% | 2.31% | 1.65% | Upgrade
|
| Free Cash Flow Margin | 20.36% | 21.14% | 14.73% | 22.60% | 15.12% | Upgrade
|
| EBITDA | 4,469 | 4,138 | 1,810 | 2,967 | 1,855 | Upgrade
|
| EBITDA Margin | 10.79% | 10.81% | 4.54% | 6.78% | 4.71% | Upgrade
|
| D&A For EBITDA | 290 | 372 | 298 | 332 | 336 | Upgrade
|
| EBIT | 4,179 | 3,766 | 1,512 | 2,635 | 1,519 | Upgrade
|
| EBIT Margin | 10.09% | 9.83% | 3.79% | 6.03% | 3.86% | Upgrade
|
| Effective Tax Rate | 29.92% | 10.20% | 27.76% | 24.07% | 19.14% | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.