Topaz Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,270	2,969	2,124	2,250	1,964	1,200
Market Cap Growth	19.02%	39.78%	-5.62%	14.57%	63.66%	-
Enterprise Value	3,642	3,261	2,436	2,607	2,163	1,205
Last Close Price	20.93	18.13	13.13	13.03	11.12	-
PE Ratio	81.01	92.10	58.88	30.66	90.18	495.08
PS Ratio	13.72	13.68	8.73	8.24	11.75	15.31
PB Ratio	3.74	3.25	2.26	2.24	1.88	1.52
P/TBV Ratio	3.74	3.25	2.26	2.24	1.88	1.52
P/FCF Ratio	-	-	11.40	-	-	18.56
P/OCF Ratio	14.96	15.46	9.33	9.58	15.06	18.28
EV/Sales Ratio	14.91	15.02	10.01	9.54	12.94	15.38
EV/EBITDA Ratio	15.70	16.01	10.18	10.04	14.18	17.41
EV/EBIT Ratio	45.17	48.59	32.58	24.85	72.80	565.23
EV/FCF Ratio	-39.77	-	13.07	-	-	18.64
Debt / Equity Ratio	0.41	0.41	0.32	0.34	0.21	-
Debt / EBITDA Ratio	1.60	1.84	1.24	1.32	1.43	-
Debt / FCF Ratio	-	-	1.59	-	-	-
Net Debt / Equity Ratio	0.41	0.41	0.31	0.34	0.21	-0.22
Net Debt / EBITDA Ratio	1.60	1.84	1.23	1.32	1.43	-2.50
Net Debt / FCF Ratio	-3.95	-3.34	1.58	-12.62	-0.37	-2.67
Asset Turnover	0.19	0.18	0.19	0.21	0.16	0.12
Quick Ratio	0.58	4.29	7.17	13.81	10.18	180.71
Current Ratio	0.67	5.22	8.52	15.36	10.53	181.19
Return on Equity (ROE)	4.75%	3.62%	3.66%	7.40%	2.37%	0.36%
Return on Assets (ROA)	3.94%	3.41%	3.54%	5.15%	1.79%	0.20%
Return on Invested Capital (ROIC)	4.27%	3.74%	3.95%	6.44%	2.27%	0.37%
Return on Capital Employed (ROCE)	6.20%	5.10%	6.00%	7.80%	2.30%	0.30%
Earnings Yield	1.23%	1.09%	1.70%	3.26%	1.11%	0.20%
FCF Yield	-2.80%	-3.78%	8.77%	-1.21%	-30.46%	5.39%
Dividend Yield	5.13%	4.98%	7.03%	6.24%	6.04%	-
Payout Ratio	366.26%	412.12%	370.07%	158.31%	394.50%	2367.47%
Buyback Yield / Dilution	-5.55%	-1.21%	-1.44%	-15.23%	-37.34%	-13.18%
Total Shareholder Return	-0.42%	3.77%	5.59%	-9.00%	-31.30%	-13.18%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.