TeraGo Inc. (TRAGF)
OTCMKTS · Delayed Price · Currency is USD
1.000
+0.020 (2.03%)
At close: Jul 2, 2025

TeraGo Statistics

Total Valuation

TeraGo has a market cap or net worth of 16.99 million. The enterprise value is 47.23 million.

Market Cap16.99M
Enterprise Value 47.23M

Important Dates

The next estimated earnings date is Wednesday, August 6, 2025.

Earnings Date Aug 6, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 20.03M
Shares Outstanding n/a
Shares Change (YoY) +0.76%
Shares Change (QoQ) +0.14%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 14.67M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.94
PB Ratio 15.14
P/TBV Ratio n/a
P/FCF Ratio 16.65
P/OCF Ratio 5.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 33.40, with an EV/FCF ratio of 46.30.

EV / Earnings -5.12
EV / Sales 2.50
EV / EBITDA 33.40
EV / EBIT n/a
EV / FCF 46.30

Financial Position

The company has a current ratio of 0.14, with a Debt / Equity ratio of 27.17.

Current Ratio 0.14
Quick Ratio 0.11
Debt / Equity 27.17
Debt / EBITDA 22.46
Debt / FCF 29.89
Interest Coverage -0.91

Financial Efficiency

Return on equity (ROE) is -170.20% and return on invested capital (ROIC) is -8.64%.

Return on Equity (ROE) -170.20%
Return on Assets (ROA) -7.76%
Return on Invested Capital (ROIC) -8.64%
Return on Capital Employed (ROCE) -44.31%
Revenue Per Employee 185,340
Profits Per Employee -94,136
Employee Count98
Asset Turnover 0.50
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -29.08% in the last 52 weeks. The beta is 0.59, so TeraGo's price volatility has been lower than the market average.

Beta (5Y) 0.59
52-Week Price Change -29.08%
50-Day Moving Average 2.10
200-Day Moving Average n/a
Relative Strength Index (RSI) 40.75
Average Volume (20 Days) 1,195

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TeraGo had revenue of 18.16 million and -9.23 million in losses. Loss per share was -0.46.

Revenue18.16M
Gross Profit 5.38M
Operating Income -4.50M
Pretax Income -9.23M
Net Income -9.23M
EBITDA -1.50M
EBIT -4.50M
Loss Per Share -0.46
Full Income Statement

Balance Sheet

The company has 1.45 million in cash and 30.49 million in debt, giving a net cash position of -29.03 million.

Cash & Cash Equivalents 1.45M
Total Debt 30.49M
Net Cash -29.03M
Net Cash Per Share n/a
Equity (Book Value) 1.12M
Book Value Per Share 0.06
Working Capital -21.41M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.10 million and capital expenditures -2.08 million, giving a free cash flow of 1.02 million.

Operating Cash Flow 3.10M
Capital Expenditures -2.08M
Free Cash Flow 1.02M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 29.65%, with operating and profit margins of -24.77% and -50.79%.

Gross Margin 29.65%
Operating Margin -24.77%
Pretax Margin -50.79%
Profit Margin -50.79%
EBITDA Margin -8.27%
EBIT Margin -24.77%
FCF Margin 5.62%

Dividends & Yields

TeraGo does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.76%
Shareholder Yield n/a
Earnings Yield -54.31%
FCF Yield 6.00%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TeraGo has an Altman Z-Score of -4.26 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -4.26
Piotroski F-Score 4