Toshiba Tec Corporation (TSHTY)
 OTCMKTS  · Delayed Price · Currency is USD  
10.11
 0.00 (0.00%)
  At close: Oct 30, 2025
Toshiba Tec Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
 Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year  | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 | 
|---|---|---|---|---|---|---|
Period Ending  | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 | 
Net Income     | 42,574 | 9,857 | 4,710 | 9,124 | -176 | Upgrade   | 
Depreciation & Amortization     | 17,489 | 17,382 | 16,755 | 15,469 | 15,884 | Upgrade   | 
Loss (Gain) From Sale of Assets     | 228 | 252 | 107 | 62 | 48 | Upgrade   | 
Loss (Gain) From Sale of Investments     | 74 | 415 | 774 | -284 | 25 | Upgrade   | 
Loss (Gain) on Equity Investments     | -1,621 | - | - | - | - | Upgrade   | 
Other Operating Activities     | -8,459 | -11,648 | -9,824 | -3,629 | -13,732 | Upgrade   | 
Change in Accounts Receivable     | 4,339 | -2,333 | 1,620 | 1,179 | -1,046 | Upgrade   | 
Change in Inventory     | -4,361 | 2,059 | 1,991 | -8,813 | 4,989 | Upgrade   | 
Change in Accounts Payable     | 10,185 | 1,893 | -4,710 | -1,314 | -8,788 | Upgrade   | 
Change in Other Net Operating Assets     | -35,562 | 1,534 | 3,683 | -1,757 | 12,036 | Upgrade   | 
Operating Cash Flow     | 24,886 | 19,411 | 15,106 | 10,037 | 9,240 | Upgrade   | 
Operating Cash Flow Growth     | 28.21% | 28.50% | 50.50% | 8.63% | -55.47% | Upgrade   | 
Capital Expenditures     | -13,704 | -12,412 | -8,331 | -6,846 | -6,986 | Upgrade   | 
Sale of Property, Plant & Equipment     | 250 | 428 | 239 | 201 | 383 | Upgrade   | 
Cash Acquisitions     | - | - | -531 | - | - | Upgrade   | 
Sale (Purchase) of Intangibles     | -3,241 | -3,454 | -2,673 | -2,619 | -2,128 | Upgrade   | 
Investment in Securities     | -48 | -721 | -870 | -5,420 | -755 | Upgrade   | 
Other Investing Activities     | 6,753 | 25 | 42 | 485 | -148 | Upgrade   | 
Investing Cash Flow     | -9,987 | -16,135 | -12,117 | -14,184 | -9,573 | Upgrade   | 
Short-Term Debt Issued     | - | - | 388 | - | - | Upgrade   | 
Long-Term Debt Issued     | 8,683 | 16,272 | 2,541 | 825 | 609 | Upgrade   | 
Total Debt Issued     | 8,683 | 16,272 | 2,929 | 825 | 609 | Upgrade   | 
Short-Term Debt Repaid     | - | - | - | -598 | -291 | Upgrade   | 
Long-Term Debt Repaid     | -7,223 | -4,027 | -559 | -76 | - | Upgrade   | 
Total Debt Repaid     | -7,223 | -4,027 | -559 | -674 | -291 | Upgrade   | 
Net Debt Issued (Repaid)     | 1,460 | 12,245 | 2,370 | 151 | 318 | Upgrade   | 
Issuance of Common Stock     | - | - | - | 1,439 | - | Upgrade   | 
Repurchase of Common Stock     | -7 | -8,745 | -6 | -12 | -12 | Upgrade   | 
Dividends Paid     | -2,381 | -2,163 | -2,213 | -2,200 | -552 | Upgrade   | 
Other Financing Activities     | -4,811 | -4,961 | -8,254 | -4,874 | -4,063 | Upgrade   | 
Financing Cash Flow     | -5,739 | -3,624 | -8,103 | -5,496 | -4,309 | Upgrade   | 
Foreign Exchange Rate Adjustments     | 41 | 5,114 | 2,219 | 4,601 | 3,093 | Upgrade   | 
Miscellaneous Cash Flow Adjustments     | -9,849 | - | 1 | -1 | - | Upgrade   | 
Net Cash Flow     | -648 | 4,766 | -2,894 | -5,043 | -1,549 | Upgrade   | 
Free Cash Flow     | 11,182 | 6,999 | 6,775 | 3,191 | 2,254 | Upgrade   | 
Free Cash Flow Growth     | 59.77% | 3.31% | 112.32% | 41.57% | -79.19% | Upgrade   | 
Free Cash Flow Margin     | 1.94% | 1.28% | 1.33% | 0.72% | 0.56% | Upgrade   | 
Free Cash Flow Per Share     | 211.18 | 129.32 | 122.42 | 57.91 | 40.95 | Upgrade   | 
Cash Interest Paid     | 1,303 | 1,201 | 520 | 501 | 508 | Upgrade   | 
Cash Income Tax Paid     | 7,945 | 7,799 | 5,427 | 2,787 | 6,253 | Upgrade   | 
Levered Free Cash Flow     | 17,534 | 13,150 | 18,395 | 7,261 | 11,857 | Upgrade   | 
Unlevered Free Cash Flow     | 18,405 | 13,887 | 18,760 | 7,566 | 12,173 | Upgrade   | 
Change in Working Capital     | -25,399 | 3,153 | 2,584 | -10,705 | 7,191 | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.