Toyo Suisan Kaisha, Ltd. (TSUKY)
OTCMKTS · Delayed Price · Currency is USD
79.09
+0.70 (0.89%)
Feb 11, 2026, 4:00 PM EST
Toyo Suisan Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 521,454 | 507,600 | 489,013 | 435,787 | 361,496 | 417,511 | |
Revenue Growth (YoY) | -0.83% | 3.80% | 12.21% | 20.55% | -13.42% | 0.36% |
Cost of Revenue | 364,849 | 356,291 | 348,909 | 327,745 | 270,978 | 252,261 |
Gross Profit | 156,605 | 151,309 | 140,104 | 108,042 | 90,518 | 165,250 |
Selling, General & Admin | 74,510 | 72,852 | 73,408 | 67,712 | 60,780 | 126,174 |
Research & Development | 1,571 | 1,571 | - | - | - | 1,569 |
Amortization of Goodwill & Intangibles | 54 | 54 | - | - | - | - |
Operating Expenses | 77,490 | 75,833 | 73,568 | 67,739 | 60,780 | 128,790 |
Operating Income | 79,115 | 75,476 | 66,536 | 40,303 | 29,738 | 36,460 |
Interest Expense | -196 | -203 | -211 | -222 | -232 | -239 |
Interest & Investment Income | 7,225 | 7,660 | 6,985 | 2,837 | 918 | 1,500 |
Earnings From Equity Investments | 168 | 175 | 117 | 94 | 146 | 40 |
Currency Exchange Gain (Loss) | -81 | -81 | 423 | -189 | 338 | - |
Other Non Operating Income (Expenses) | 966 | 891 | 1,211 | 1,155 | 1,246 | 935 |
EBT Excluding Unusual Items | 87,197 | 83,918 | 75,061 | 43,978 | 32,154 | 38,696 |
Gain (Loss) on Sale of Investments | 474 | 131 | 198 | - | - | -1,129 |
Gain (Loss) on Sale of Assets | -353 | -355 | -267 | -230 | -252 | -276 |
Asset Writedown | -16 | -21 | -1,782 | -118 | -65 | -40 |
Other Unusual Items | 126 | 185 | - | -83 | -251 | 1,657 |
Pretax Income | 87,428 | 83,858 | 73,210 | 43,547 | 31,586 | 38,908 |
Income Tax Expense | 21,605 | 20,589 | 18,110 | 10,053 | 8,571 | 9,298 |
Earnings From Continuing Operations | 65,823 | 63,269 | 55,100 | 33,494 | 23,015 | 29,610 |
Minority Interest in Earnings | -402 | -402 | 554 | -368 | -600 | -540 |
Net Income | 65,421 | 62,867 | 55,654 | 33,126 | 22,415 | 29,070 |
Net Income to Common | 65,421 | 62,867 | 55,654 | 33,126 | 22,415 | 29,070 |
Net Income Growth | -3.82% | 12.96% | 68.01% | 47.78% | -22.89% | 24.34% |
Shares Outstanding (Basic) | 99 | 100 | 102 | 102 | 102 | 102 |
Shares Outstanding (Diluted) | 99 | 100 | 102 | 102 | 102 | 102 |
Shares Change (YoY) | -1.99% | -1.73% | -0.00% | - | - | - |
EPS (Basic) | 660.98 | 626.41 | 544.95 | 324.36 | 219.48 | 284.64 |
EPS (Diluted) | 660.98 | 626.41 | 544.95 | 324.36 | 219.48 | 284.64 |
EPS Growth | -1.86% | 14.95% | 68.01% | 47.78% | -22.89% | 24.34% |
Free Cash Flow | - | 49,014 | 51,842 | 28,659 | 20,655 | 31,818 |
Free Cash Flow Per Share | - | 488.38 | 507.62 | 280.62 | 202.25 | 311.55 |
Dividend Per Share | 200.000 | 200.000 | 170.000 | 90.000 | 90.000 | 90.000 |
Dividend Growth | 5.26% | 17.65% | 88.89% | - | - | 12.50% |
Gross Margin | 30.03% | 29.81% | 28.65% | 24.79% | 25.04% | 39.58% |
Operating Margin | 15.17% | 14.87% | 13.61% | 9.25% | 8.23% | 8.73% |
Profit Margin | 12.55% | 12.38% | 11.38% | 7.60% | 6.20% | 6.96% |
Free Cash Flow Margin | - | 9.66% | 10.60% | 6.58% | 5.71% | 7.62% |
EBITDA | 95,616 | 92,236 | 83,641 | 56,302 | 45,012 | 51,469 |
EBITDA Margin | 18.34% | 18.17% | 17.10% | 12.92% | 12.45% | 12.33% |
D&A For EBITDA | 16,501 | 16,760 | 17,105 | 15,999 | 15,274 | 15,009 |
EBIT | 79,115 | 75,476 | 66,536 | 40,303 | 29,738 | 36,460 |
EBIT Margin | 15.17% | 14.87% | 13.61% | 9.25% | 8.23% | 8.73% |
Effective Tax Rate | 24.71% | 24.55% | 24.74% | 23.09% | 27.13% | 23.90% |
Advertising Expenses | - | 10,860 | - | - | - | 75,794 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.