TOTVS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,378	4,489	2,592	4,192	3,165	3,126
Market Cap Growth	38.60%	73.17%	-38.16%	32.47%	1.25%	-0.45%
Enterprise Value	4,379	4,490	2,556	3,976	3,060	3,041
Last Close Price	15.30	15.20	8.51	13.78	-	-
PE Ratio	27.05	27.73	22.35	27.68	33.59	47.26
PS Ratio	4.19	4.30	3.07	4.58	4.41	5.85
PB Ratio	4.43	4.54	3.22	4.06	3.65	3.88
P/TBV Ratio	20.08	20.59	29.80	18.10	19.79	25.37
P/FCF Ratio	23.13	23.72	16.12	24.54	20.54	36.21
P/OCF Ratio	20.06	20.57	14.39	21.37	18.27	30.31
EV/Sales Ratio	3.95	4.30	3.03	4.35	4.27	5.69
EV/EBITDA Ratio	15.18	16.65	15.55	23.19	20.92	27.14
EV/EBIT Ratio	19.66	21.62	18.70	27.66	24.58	31.85
EV/FCF Ratio	23.14	23.72	15.89	23.28	19.86	35.23
Debt / Equity Ratio	0.34	0.34	0.33	0.35	0.38	0.41
Debt / EBITDA Ratio	1.24	1.24	1.55	1.96	2.11	2.72
Debt / FCF Ratio	1.76	1.76	1.67	2.10	2.16	3.84
Net Debt / Equity Ratio	0.01	0.01	-0.06	-0.28	-0.21	-0.23
Net Debt / EBITDA Ratio	0.03	0.03	-0.28	-1.66	-1.26	-1.66
Net Debt / FCF Ratio	0.05	0.05	-0.28	-1.67	-1.20	-2.15
Asset Turnover	0.64	0.64	0.60	0.46	0.37	0.40
Quick Ratio	1.25	1.25	2.20	2.74	0.99	1.47
Current Ratio	1.96	1.96	2.42	2.90	1.87	1.65
Return on Equity (ROE)	16.14%	16.14%	14.73%	11.18%	11.47%	11.13%
Return on Assets (ROA)	7.95%	7.95%	6.09%	4.48%	4.00%	4.41%
Return on Invested Capital (ROIC)	17.47%	18.12%	18.05%	15.14%	14.67%	16.40%
Return on Capital Employed (ROCE)	15.30%	15.30%	11.40%	9.30%	9.00%	8.00%
Earnings Yield	3.70%	3.61%	4.47%	3.61%	2.98%	2.12%
FCF Yield	4.32%	4.22%	6.20%	4.08%	4.87%	2.76%
Dividend Yield	0.96%	-	0.85%	0.66%	-	-
Payout Ratio	52.18%	40.13%	36.98%	56.09%	28.11%	38.98%
Buyback Yield / Dilution	2.86%	2.86%	1.35%	0.39%	-4.76%	-2.22%
Total Shareholder Return	3.81%	2.86%	2.21%	1.05%	-4.76%	-2.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.