Thai Union Group Public Company Limited (TUFBY)

TUFBY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 10, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,475	1,612	1,944	2,276	2,734	2,109
Market Cap Growth	-5.99%	-17.09%	-14.59%	-16.75%	29.63%	-2.57%
Enterprise Value	3,602	3,282	3,720	4,428	4,689	3,980
Last Close Price	8.80	7.66	8.04	8.40	10.44	6.48
PE Ratio	10.12	11.81	-	11.51	11.77	10.65
PS Ratio	0.36	0.40	0.49	0.51	0.64	0.48
PB Ratio	0.93	0.98	1.01	0.89	1.46	1.14
P/TBV Ratio	3.12	2.64	2.32	1.53	3.14	2.85
P/FCF Ratio	6.93	5.04	10.58	148.26	42.85	6.61
P/OCF Ratio	4.36	3.81	5.95	13.40	14.43	4.71
EV/Sales Ratio	0.84	0.81	0.94	0.98	1.10	0.90
EV/EBITDA Ratio	10.23	10.58	12.63	13.47	13.40	10.85
EV/EBIT Ratio	15.92	15.72	18.72	19.30	18.94	15.25
EV/FCF Ratio	16.93	10.27	20.25	288.44	73.50	12.48
Debt / Equity Ratio	1.44	1.25	1.06	0.69	1.15	1.06
Debt / EBITDA Ratio	7.32	6.27	6.52	5.13	5.90	5.14
Debt / FCF Ratio	10.72	6.41	11.05	115.27	33.69	6.17
Asset Turnover	0.85	0.86	0.78	0.89	0.91	0.92
Inventory Turnover	2.40	2.40	2.19	2.59	2.71	2.89
Quick Ratio	0.72	0.68	0.67	0.85	0.52	0.45
Current Ratio	1.74	1.57	1.70	2.38	1.56	1.37
Return on Equity (ROE)	10.17%	9.93%	8.35%	12.02%	14.03%	12.19%
Return on Assets (ROA)	2.47%	2.80%	2.45%	2.84%	3.30%	3.42%
Return on Invested Capital (ROIC)	5.58%	5.85%	5.38%	6.12%	6.52%	6.56%
Return on Capital Employed (ROCE)	5.60%	6.90%	5.90%	5.40%	6.90%	7.80%
Earnings Yield	9.88%	9.01%	-20.85%	9.07%	8.83%	9.87%
FCF Yield	14.42%	19.83%	9.45%	0.67%	2.33%	15.13%
Dividend Yield	3.36%	0.25%	0.19%	0.28%	0.27%	0.37%
Payout Ratio	59.82%	53.97%	-	62.91%	53.00%	45.46%
Buyback Yield / Dilution	8.70%	4.43%	2.88%	-	1.24%	1.22%
Total Shareholder Return	12.06%	4.68%	3.07%	0.28%	1.51%	1.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.