TV Asahi Holdings Corporation (TVAHF)
OTCMKTS · Delayed Price · Currency is USD
13.65
0.00 (0.00%)
Dec 20, 2024, 4:00 PM EST

TV Asahi Holdings Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
26,01524,38323,61930,46718,83331,758
Upgrade
Depreciation & Amortization
9,80410,10810,75810,90611,02311,080
Upgrade
Loss (Gain) From Sale of Assets
3232862,817149345171
Upgrade
Loss (Gain) From Sale of Investments
-4,196-4,464-3,036-4,284-2,125289
Upgrade
Loss (Gain) on Equity Investments
-6,190-5,968-7,013-3,389-2,118-17,748
Upgrade
Other Operating Activities
-4,260-2,739-9,349-6,863-5,039-2,725
Upgrade
Change in Accounts Receivable
-4,509-2,232-2,689-4,348-1504,116
Upgrade
Change in Inventory
2,708918-1,6752,740287-1,235
Upgrade
Change in Accounts Payable
2,059-3,2144,4911,146-2,899-214
Upgrade
Change in Other Net Operating Assets
4782,028-2,6233,6022,439-979
Upgrade
Operating Cash Flow
22,23219,10615,30030,12620,59624,513
Upgrade
Operating Cash Flow Growth
15.79%24.88%-49.21%46.27%-15.98%20.91%
Upgrade
Capital Expenditures
-28,776-14,555-14,365-5,649-11,258-14,323
Upgrade
Cash Acquisitions
-----3,242-
Upgrade
Sale (Purchase) of Intangibles
-1,668-1,569-1,281-1,719-1,859-2,329
Upgrade
Investment in Securities
337-4,969-9,15113,8815,417744
Upgrade
Other Investing Activities
-668-615-2121,1122,983-542
Upgrade
Investing Cash Flow
-30,775-21,708-25,0097,625-7,959-16,450
Upgrade
Repurchase of Common Stock
-----3,117-
Upgrade
Dividends Paid
-6,345-5,287-5,286-4,229-4,299-5,373
Upgrade
Other Financing Activities
-670-531-1,314-334-835-4,505
Upgrade
Financing Cash Flow
-7,015-5,818-6,600-4,563-8,251-9,878
Upgrade
Foreign Exchange Rate Adjustments
1135810665-32-7
Upgrade
Miscellaneous Cash Flow Adjustments
-111-1-1
Upgrade
Net Cash Flow
-15,445-8,361-16,20233,2544,353-1,823
Upgrade
Free Cash Flow
-6,5444,55193524,4779,33810,190
Upgrade
Free Cash Flow Growth
-386.74%-96.18%162.12%-8.36%-14.98%
Upgrade
Free Cash Flow Margin
-2.08%1.48%0.31%8.21%3.53%3.47%
Upgrade
Free Cash Flow Per Share
-64.4044.799.20241.0490.4895.96
Upgrade
Cash Income Tax Paid
6,2294,65310,5427,8116,0863,791
Upgrade
Levered Free Cash Flow
-10,5181,959-3,20023,6586,2026,432
Upgrade
Unlevered Free Cash Flow
-10,5181,959-3,20023,6586,2026,432
Upgrade
Change in Net Working Capital
-1,341-2647,377-6,724713-4,151
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.