Tristar Wellness Solutions Inc. (TWSI)
OTCMKTS
· Delayed Price · Currency is USD
0.0900
0.00 (0.00%)
At close: Jul 3, 2025
TWSI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2005 - 2009 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '15 Sep 30, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2005 - 2009 |
| 4 | 5.55 | 3.78 | - | - | - | Upgrade
| |
Revenue Growth (YoY) | -29.09% | 46.95% | - | - | - | - | Upgrade
|
Cost of Revenue | 3.57 | 5.31 | 3.07 | - | - | - | Upgrade
|
Gross Profit | 0.43 | 0.24 | 0.7 | - | - | - | Upgrade
|
Selling, General & Admin | 4.59 | 5.28 | 9.79 | 1.7 | 0.09 | 0.16 | Upgrade
|
Operating Expenses | 4.68 | 5.36 | 9.85 | 1.78 | 0.09 | 0.16 | Upgrade
|
Operating Income | -4.26 | -5.12 | -9.15 | -1.78 | -0.09 | -0.16 | Upgrade
|
Interest Expense | -2.8 | -3.4 | -2.61 | -0.04 | -0.04 | -0.05 | Upgrade
|
Currency Exchange Gain (Loss) | 0.21 | - | - | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 0.19 | -0.19 | -0.86 | - | - | 0.28 | Upgrade
|
EBT Excluding Unusual Items | -6.65 | -8.71 | -12.62 | -1.82 | -0.14 | 0.07 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.12 | -0.16 | 0 | - | - | - | Upgrade
|
Asset Writedown | - | - | -0.02 | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | - | 0.05 | - | Upgrade
|
Pretax Income | -7.07 | -8.87 | -12.63 | -1.82 | -0.08 | 0.07 | Upgrade
|
Earnings From Continuing Operations | -7.07 | -8.87 | -12.63 | -1.82 | -0.08 | 0.07 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | -0.43 | -0.21 | -2.45 | Upgrade
|
Net Income | -7.07 | -8.87 | -12.63 | -2.25 | -0.29 | -2.38 | Upgrade
|
Net Income to Common | -7.07 | -8.87 | -12.63 | -2.25 | -0.29 | -2.38 | Upgrade
|
Shares Outstanding (Basic) | 26 | 23 | 30 | 0 | 0 | 0 | Upgrade
|
Shares Outstanding (Diluted) | 26 | 23 | 30 | 0 | 0 | 0 | Upgrade
|
Shares Change (YoY) | 19.16% | -21.58% | 71981.60% | - | 2.66% | 7.07% | Upgrade
|
EPS (Basic) | -0.27 | -0.38 | -0.43 | -54.79 | -7.03 | -59.67 | Upgrade
|
EPS (Diluted) | -0.27 | -0.38 | -0.43 | -54.80 | -7.03 | -59.67 | Upgrade
|
Free Cash Flow | -3.19 | -4.63 | -2.57 | -0.37 | 0.04 | -0.59 | Upgrade
|
Free Cash Flow Per Share | -0.12 | -0.20 | -0.09 | -9.09 | 1.01 | -14.81 | Upgrade
|
Gross Margin | 10.63% | 4.31% | 18.59% | - | - | - | Upgrade
|
Operating Margin | -106.51% | -92.34% | -242.32% | - | - | - | Upgrade
|
Profit Margin | -176.96% | -159.92% | -334.43% | - | - | - | Upgrade
|
Free Cash Flow Margin | -79.76% | -83.49% | -68.14% | - | - | - | Upgrade
|
EBITDA | -4.02 | -4.77 | -8.9 | -1.7 | -0.09 | -0.16 | Upgrade
|
EBITDA Margin | -100.63% | -85.87% | -235.57% | - | - | - | Upgrade
|
D&A For EBITDA | 0.24 | 0.36 | 0.26 | 0.08 | 0 | 0 | Upgrade
|
EBIT | -4.26 | -5.12 | -9.15 | -1.78 | -0.09 | -0.16 | Upgrade
|
EBIT Margin | -106.51% | -92.34% | -242.32% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.