TWSI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	2005 - 2009
Period Ending	Jan '26 Jan 15, 2026	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	2005 - 2009
Market Capitalization	10	3	31	0	0	1	Upgrade
Market Cap Growth	544.50%	-89.10%	11425.74%	225.00%	-93.94%	-89.55%	Upgrade
Enterprise Value	-	11	35	1	1	2	Upgrade
Last Close Price	0.11	0.14	1.44	6.50	2.00	33.00	Upgrade
PS Ratio	2.47	0.60	8.14	-	-	-	Upgrade
PB Ratio	-0.68	-0.30	-8.47	-0.31	-0.04	-0.68	Upgrade
P/FCF Ratio	-	-	-	-	1.99	-	Upgrade
P/OCF Ratio	-	-	-	-	1.99	-	Upgrade
EV/Sales Ratio	-	2.04	9.22	-	-	-	Upgrade
EV/FCF Ratio	-	-	-	-	29.17	-	Upgrade
Debt / Equity Ratio	-0.76	-0.86	-1.39	-0.66	-0.50	-0.56	Upgrade
Debt / FCF Ratio	-	-	-	-	27.66	-	Upgrade
Asset Turnover	0.96	1.29	1.35	-	-	-	Upgrade
Inventory Turnover	3.91	5.42	5.32	-	-	-	Upgrade
Quick Ratio	0.05	0.06	0.26	0.01	-	-	Upgrade
Current Ratio	0.10	0.13	0.40	0.03	0.00	0.38	Upgrade
Return on Assets (ROA)	-63.80%	-74.24%	-204.90%	-7504.21%	-11.07%	-5.52%	Upgrade
Return on Invested Capital (ROIC)	-	-	-2006.58%	-	-	-70.56%	Upgrade
Return on Capital Employed (ROCE)	29.50%	46.30%	255.40%	205.20%	4.50%	9.60%	Upgrade
Earnings Yield	-71.52%	-264.75%	-41.08%	-842.87%	-351.61%	-176.12%	Upgrade
FCF Yield	-32.24%	-138.22%	-8.37%	-139.85%	50.37%	-43.73%	Upgrade
Buyback Yield / Dilution	-19.16%	21.58%	-71981.60%	-	-2.66%	-7.07%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.