Toyota Industries Corporation (TYIDY)
OTCMKTS · Delayed Price · Currency is USD
110.81
+0.30 (0.27%)
Aug 5, 2025, 3:51 PM EDT
Accolade Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | 253,558 | 351,463 | 309,190 | 262,967 | 246,123 | 184,011 | Upgrade |
Depreciation & Amortization | 326,629 | 324,055 | 284,939 | 257,762 | 223,737 | 209,839 | Upgrade |
Loss (Gain) From Sale of Assets | - | 1,147 | 5,977 | 2,634 | 2,368 | 3,008 | Upgrade |
Loss (Gain) on Equity Investments | -1,162 | -2,622 | -3,276 | -3,311 | -4,397 | -1,682 | Upgrade |
Other Operating Activities | -238,792 | -212,799 | -79,639 | -66,252 | -60,920 | -52,155 | Upgrade |
Change in Accounts Receivable | -125,141 | -91,207 | -82,985 | -225,489 | -81,246 | -40,035 | Upgrade |
Change in Inventory | -7,900 | -4,840 | -28,391 | -70,207 | -110,613 | -20,673 | Upgrade |
Change in Accounts Payable | 70,597 | 13,070 | 7,692 | 29,619 | 93,537 | 73,868 | Upgrade |
Change in Other Net Operating Assets | -649 | -206,689 | 30,083 | 7,241 | 12,496 | 26,205 | Upgrade |
Operating Cash Flow | 278,227 | 171,578 | 443,590 | 194,964 | 321,085 | 382,386 | Upgrade |
Operating Cash Flow Growth | -17.38% | -61.32% | 127.52% | -39.28% | -16.03% | 22.09% | Upgrade |
Capital Expenditures | -213,142 | -211,032 | -348,926 | -289,974 | -237,371 | -222,360 | Upgrade |
Sale of Property, Plant & Equipment | 5,889 | 5,419 | 28,021 | 19,660 | 16,415 | 16,200 | Upgrade |
Cash Acquisitions | -25,596 | -7,756 | -7,924 | -36,486 | -14,905 | -714 | Upgrade |
Divestitures | 35,349 | - | - | - | - | - | Upgrade |
Investment in Securities | 261,781 | 232,197 | 420,129 | -88,742 | 25,023 | -182,043 | Upgrade |
Other Investing Activities | -53,187 | -62,231 | -43,397 | -32,100 | -18,967 | -15,173 | Upgrade |
Investing Cash Flow | 11,094 | -43,403 | 47,903 | -427,642 | -229,805 | -404,164 | Upgrade |
Short-Term Debt Issued | - | 101,843 | 64,482 | 253,601 | 176,669 | 64,349 | Upgrade |
Long-Term Debt Issued | - | 231,280 | 308,003 | 458,190 | 246,756 | 229,333 | Upgrade |
Total Debt Issued | 313,844 | 333,123 | 372,485 | 711,791 | 423,425 | 293,682 | Upgrade |
Short-Term Debt Repaid | - | -84,221 | -173,752 | -158,332 | -85,741 | -79,496 | Upgrade |
Long-Term Debt Repaid | - | -210,172 | -316,241 | -295,818 | -364,548 | -183,778 | Upgrade |
Total Debt Repaid | -396,483 | -294,393 | -489,993 | -454,150 | -450,289 | -263,274 | Upgrade |
Net Debt Issued (Repaid) | -82,639 | 38,730 | -117,508 | 257,641 | -26,864 | 30,408 | Upgrade |
Repurchase of Common Stock | -121,045 | -109,190 | -24 | -5 | -18 | -14 | Upgrade |
Dividends Paid | -85,066 | -86,336 | -62,095 | -55,886 | -49,676 | -46,572 | Upgrade |
Other Financing Activities | 21,141 | -41,858 | -29,864 | -18,060 | -15,556 | -89,299 | Upgrade |
Financing Cash Flow | -267,609 | -198,654 | -209,491 | 183,690 | -92,114 | -105,477 | Upgrade |
Foreign Exchange Rate Adjustments | -10,571 | -1,042 | 12,114 | 4,632 | 9,671 | 7,359 | Upgrade |
Miscellaneous Cash Flow Adjustments | -46,874 | -46,873 | 2 | 3 | - | - | Upgrade |
Net Cash Flow | -35,733 | -118,394 | 294,118 | -44,353 | 8,837 | -119,896 | Upgrade |
Free Cash Flow | 65,085 | -39,454 | 94,664 | -95,010 | 83,714 | 160,026 | Upgrade |
Free Cash Flow Growth | 239.92% | - | - | - | -47.69% | 64.64% | Upgrade |
Free Cash Flow Margin | 1.61% | -0.97% | 2.47% | -2.81% | 3.09% | 7.55% | Upgrade |
Free Cash Flow Per Share | 214.37 | -128.89 | 304.90 | -306.01 | 269.63 | 515.41 | Upgrade |
Cash Interest Paid | 10,342 | 11,107 | 18,107 | 9,919 | 4,999 | 5,433 | Upgrade |
Cash Income Tax Paid | 143,758 | 213,860 | 78,974 | 66,940 | 61,507 | 52,605 | Upgrade |
Levered Free Cash Flow | 216,806 | -115,408 | -67,064 | -213,412 | -89,770 | 17,245 | Upgrade |
Unlevered Free Cash Flow | 227,830 | -108,426 | -56,446 | -207,093 | -86,727 | 20,637 | Upgrade |
Change in Net Working Capital | 14,533 | 359,622 | 117,856 | 280,907 | 172,883 | 41,616 | Upgrade |
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.