UGIZ Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2017	FY 2016	FY 2011	FY 2010	FY 2009
Period Ending	Jun '18 Jun 30, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Operating Revenue	1,992	2,304	686.99	-	-	-
Revenue	1,992	2,304	686.99	-	-	-
Revenue Growth (YoY)	-	235.36%	-	-	-	-
Cost of Revenue	661.82	737.5	258.78	-	0.33	0.94
Gross Profit	1,330	1,566	428.21	-	-0.33	-0.94
Selling, General & Admin	1,536	1,664	554.95	0	0.01	0.01
Operating Expenses	1,702	1,849	716.18	0	0.02	0.01
Operating Income	-372.68	-282.53	-287.97	-0	-0.34	-0.96
Interest Expense	-56.51	-110.44	-8.48	-	-0.05	-0.19
EBT Excluding Unusual Items	-429.19	-392.97	-296.45	-0	-0.39	-1.15
Other Unusual Items	-	-	-	-	0.1	-
Pretax Income	-429.19	-392.97	-296.45	-0	-0.29	-1.15
Earnings From Continuing Operations	-429.19	-392.97	-296.45	-0	-0.29	-1.15
Minority Interest in Earnings	-209.65	-175.8	-	-	-	-
Net Income	-638.84	-568.77	-296.45	-0	-0.29	-1.15
Net Income to Common	-638.84	-568.77	-296.45	-0	-0.29	-1.15
Shares Outstanding (Basic)	-	-	-	-	-	5,751
Shares Outstanding (Diluted)	-	-	-	-	-	5,751
Shares Change (YoY)	-	-	-	-	-	306.48%
EPS (Basic)	-	-	-	-	-	-0.00
EPS (Diluted)	-	-	-	-	-	-0.00
Free Cash Flow	-134.35	-192.39	-79.06	-0	0	-0
Gross Margin	66.77%	67.99%	62.33%	-	-	-
Operating Margin	-18.71%	-12.26%	-41.92%	-	-	-
Profit Margin	-32.08%	-24.69%	-43.15%	-	-	-
Free Cash Flow Margin	-6.75%	-8.35%	-11.51%	-	-	-
EBITDA	-187.66	-97.51	-126.74	-0	-0.34	-0.95
EBITDA Margin	-9.42%	-4.23%	-18.45%	-	-	-
D&A For EBITDA	185.02	185.02	161.23	0	0	0
EBIT	-372.68	-282.53	-287.97	-0	-0.34	-0.96
EBIT Margin	-18.71%	-12.26%	-41.92%	-	-	-
Revenue as Reported	1,992	2,304	686.99	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.