Ushio Inc. (UHOIF)
OTCMKTS · Delayed Price · Currency is USD
12.02
0.00 (0.00%)
At close: May 12, 2025

Ushio Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
177,616179,420175,025148,821118,558
Upgrade
Revenue Growth (YoY)
-1.00%2.51%17.61%25.53%-25.44%
Upgrade
Cost of Revenue
115,400114,504111,80994,79278,719
Upgrade
Gross Profit
62,21664,91663,21654,02939,839
Upgrade
Selling, General & Admin
53,38938,95135,88730,69528,350
Upgrade
Research & Development
-12,93911,46010,54310,093
Upgrade
Operating Expenses
53,38951,93947,35340,96039,080
Upgrade
Operating Income
8,82712,97715,86313,069759
Upgrade
Interest Expense
-319-305-218-329-442
Upgrade
Interest & Investment Income
2,2702,7212,6771,5841,894
Upgrade
Earnings From Equity Investments
--164-115-86-80
Upgrade
Currency Exchange Gain (Loss)
1,4385601,909377-1,015
Upgrade
Other Non Operating Income (Expenses)
2354401644641,874
Upgrade
EBT Excluding Unusual Items
12,45116,22920,28015,0792,990
Upgrade
Merger & Restructuring Charges
----161-2,129
Upgrade
Gain (Loss) on Sale of Investments
8,5566,934391234817
Upgrade
Gain (Loss) on Sale of Assets
-1,07912071,14228
Upgrade
Asset Writedown
-214-7,480-669-262-264
Upgrade
Other Unusual Items
-5,707-210-270-1,312
Upgrade
Pretax Income
14,00715,68220,21915,762130
Upgrade
Income Tax Expense
7,2094,8986,5263,143817
Upgrade
Earnings From Continuing Operations
6,79810,78413,69312,619-687
Upgrade
Minority Interest in Earnings
-116-13-
Upgrade
Net Income
6,79710,78513,69912,606-687
Upgrade
Net Income to Common
6,79710,78513,69912,606-687
Upgrade
Net Income Growth
-36.98%-21.27%8.67%--
Upgrade
Shares Outstanding (Basic)
97111118121121
Upgrade
Shares Outstanding (Diluted)
97111118121121
Upgrade
Shares Change (YoY)
-12.80%-6.32%-1.80%0.03%-1.54%
Upgrade
EPS (Basic)
70.2797.22115.69104.54-5.70
Upgrade
EPS (Diluted)
70.2797.22115.69104.54-5.70
Upgrade
EPS Growth
-27.72%-15.96%10.66%--
Upgrade
Free Cash Flow
-1,030-6,89615,6708,213
Upgrade
Free Cash Flow Per Share
-9.29-58.24129.9568.13
Upgrade
Dividend Per Share
-50.00050.00050.00026.000
Upgrade
Dividend Growth
---92.31%-
Upgrade
Gross Margin
35.03%36.18%36.12%36.30%33.60%
Upgrade
Operating Margin
4.97%7.23%9.06%8.78%0.64%
Upgrade
Profit Margin
3.83%6.01%7.83%8.47%-0.58%
Upgrade
Free Cash Flow Margin
-0.57%-3.94%10.53%6.93%
Upgrade
EBITDA
17,26721,41723,64720,1718,106
Upgrade
EBITDA Margin
9.72%11.94%13.51%13.55%6.84%
Upgrade
D&A For EBITDA
8,4408,4407,7847,1027,347
Upgrade
EBIT
8,82712,97715,86313,069759
Upgrade
EBIT Margin
4.97%7.23%9.06%8.78%0.64%
Upgrade
Effective Tax Rate
51.47%31.23%32.28%19.94%628.46%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.