Universal Media Group Ratios and Metrics

Market cap in millions USD. Fiscal year is May - April.

Millions USD. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003
Period Ending	Jul '26 Jul 13, 2026	Apr '07 Apr 30, 2007	Apr '06 Apr 30, 2006	Apr '05 Apr 30, 2005	Apr '04 Apr 30, 2004	Apr '03 Apr 30, 2003
Market Capitalization	2	41	100	11	-	-
Market Cap Growth	142.37%	-58.88%	810.00%	-	-	-
Enterprise Value	-	40	90	18	-	-
Last Close Price	0.06	420000.00	1100000.00	1100000.00	-	-
PS Ratio	20.53	1306.67	-	-	-	-
PB Ratio	-0.34	15.58	12.94	-0.58	-	-
P/TBV Ratio	-	15.58	12.94	-	-	-
EV/Sales Ratio	-	1272.98	-	-	-	-
Debt / Equity Ratio	-1.67	2.57	0.37	-0.17	-2.42	-12.26
Net Debt / Equity Ratio	-1.00	-0.82	-0.97	0.40	-2.20	-11.78
Net Debt / EBITDA Ratio	-0.47	0.17	1.04	1.40	-2.25	-1.16
Net Debt / FCF Ratio	-0.55	0.20	1.21	1.30	-1.77	-1.02
Asset Turnover	0.02	0.00	-	-	-	0.36
Inventory Turnover	-	-	-	-	-	0.71
Quick Ratio	2.41	6.51	7.93	9.74	0.26	0.56
Current Ratio	2.53	6.78	8.19	10.72	1.92	1.56
Return on Equity (ROE)	-	-243.88%	-	-	-	-256.46%
Return on Assets (ROA)	-155.63%	-72.33%	-37.91%	-37.07%	-34.01%	-37.54%
Return on Capital Employed (ROCE)	-349.10%	-140.30%	-72.50%	-47.60%	-93.00%	-137.60%
Earnings Yield	-778.08%	-30.89%	9.22%	-173.59%	-	-
FCF Yield	-539.95%	-26.07%	-6.20%	-52.34%	-	-
Payout Ratio	-	-	6.38%	-	-	-