Umicore SA (UMICF)

Altus Power Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,931	2,479	6,617	8,806	9,806	11,560
Market Cap Growth	-2.47%	-62.54%	-24.87%	-10.19%	-15.18%	-1.23%
Enterprise Value	5,936	3,902	8,168	9,884	11,070	13,285
Last Close Price	15.34	9.75	25.97	35.18	37.14	46.55
PE Ratio	25.98	-	15.55	14.46	13.93	72.40
PS Ratio	0.21	0.16	0.33	0.32	0.36	0.46
PB Ratio	1.66	1.25	1.62	2.31	2.72	3.61
P/TBV Ratio	2.01	1.52	1.81	2.57	3.07	4.20
P/FCF Ratio	34.24	6.99	25.45	47.00	9.81	69.06
P/OCF Ratio	7.12	2.76	5.74	12.99	6.85	17.89
EV/Sales Ratio	0.32	0.25	0.40	0.36	0.40	0.52
EV/EBITDA Ratio	3.17	-	7.04	8.51	8.47	17.54
EV/EBIT Ratio	3.74	-	9.35	11.03	10.73	27.67
EV/FCF Ratio	51.71	11.00	31.42	52.76	11.07	79.37
Debt / Equity Ratio	1.43	1.79	0.74	0.66	0.68	0.93
Debt / EBITDA Ratio	1.78	-	2.57	2.12	1.84	3.79
Debt / FCF Ratio	29.31	10.03	11.69	13.37	2.45	17.72
Asset Turnover	1.92	1.54	1.84	2.68	2.77	2.70
Inventory Turnover	6.38	5.35	5.37	7.60	8.05	7.57
Quick Ratio	0.72	0.73	0.78	0.74	0.82	0.77
Current Ratio	1.39	1.29	1.62	1.58	1.71	1.62
Return on Equity (ROE)	7.19%	-54.49%	10.38%	17.00%	21.66%	5.15%
Return on Assets (ROA)	10.17%	-1.98%	4.96%	5.52%	6.53%	3.19%
Return on Capital (ROIC)	17.82%	-3.26%	8.00%	9.33%	10.94%	5.21%
Return on Capital Employed (ROCE)	27.00%	-	12.40%	14.40%	16.30%	7.90%
Earnings Yield	3.85%	-61.82%	6.43%	6.92%	7.18%	1.38%
FCF Yield	2.92%	14.31%	3.93%	2.13%	10.20%	1.45%
Dividend Yield	3.64%	5.31%	3.40%	2.43%	2.45%	1.97%
Payout Ratio	88.85%	-	49.94%	33.70%	29.17%	46.07%
Buyback Yield / Dilution	-0.10%	-0.08%	0.11%	0.53%	-0.09%	0.06%
Total Shareholder Return	3.64%	5.23%	3.52%	2.96%	2.36%	2.03%

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.