UPAY, Inc. (UPYY)
OTCMKTS · Delayed Price · Currency is USD
1.210
-0.190 (-13.57%)
Jan 22, 2026, 4:00 PM EST

UPAY, Inc. Statistics

Total Valuation

UPAY, Inc. has a market cap or net worth of 21.17 million. The enterprise value is 21.65 million.

Market Cap21.17M
Enterprise Value 21.65M

Important Dates

The last earnings date was Tuesday, January 13, 2026.

Earnings Date Jan 13, 2026
Ex-Dividend Date n/a

Share Statistics

UPAY, Inc. has 17.50 million shares outstanding. The number of shares has increased by 0.92% in one year.

Current Share Class 17.50M
Shares Outstanding 17.50M
Shares Change (YoY) +0.92%
Shares Change (QoQ) +1.63%
Owned by Insiders (%) 54.82%
Owned by Institutions (%) n/a
Float 4.07M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 30.97
PB Ratio -43.53
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -16.27
EV / Sales 31.67
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -76.42

Financial Position

The company has a current ratio of 0.41

Current Ratio 0.41
Quick Ratio 0.37
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -1.92
Interest Coverage -7.90

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -124.49%
Return on Invested Capital (ROIC) -569.26%
Return on Capital Employed (ROCE) 305.61%
Weighted Average Cost of Capital (WACC) 7.04%
Revenue Per Employee 42,721
Profits Per Employee -83,140
Employee Count16
Asset Turnover 3.59
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +72.86% in the last 52 weeks. The beta is 0.51, so UPAY, Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.51
52-Week Price Change +72.86%
50-Day Moving Average 0.97
200-Day Moving Average n/a
Relative Strength Index (RSI) 51.17
Average Volume (20 Days) 5,159

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, UPAY, Inc. had revenue of 683,531 and -1.33 million in losses. Loss per share was -0.08.

Revenue683,531
Gross Profit 498,406
Operating Income -379,097
Pretax Income -1.33M
Net Income -1.33M
EBITDA -372,066
EBIT -379,097
Loss Per Share -0.08
Full Income Statement

Balance Sheet

The company has 67,418 in cash and 544,250 in debt, with a net cash position of -476,832 or -0.03 per share.

Cash & Cash Equivalents 67,418
Total Debt 544,250
Net Cash -476,832
Net Cash Per Share -0.03
Equity (Book Value) -486,351
Book Value Per Share -0.03
Working Capital -199,281
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -282,412 and capital expenditures -842, giving a free cash flow of -283,254.

Operating Cash Flow -282,412
Capital Expenditures -842
Free Cash Flow -283,254
FCF Per Share -0.02
Full Cash Flow Statement

Margins

Gross margin is 72.92%, with operating and profit margins of -55.46% and -194.61%.

Gross Margin 72.92%
Operating Margin -55.46%
Pretax Margin -194.61%
Profit Margin -194.61%
EBITDA Margin -54.43%
EBIT Margin -55.46%
FCF Margin n/a

Dividends & Yields

UPAY, Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.92%
Shareholder Yield -0.92%
Earnings Yield -6.28%
FCF Yield -1.34%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

UPAY, Inc. has an Altman Z-Score of -11.32 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -11.32
Piotroski F-Score 4