USS Co., Ltd. (USSJY)
OTCMKTS
· Delayed Price · Currency is USD
20.90
+0.80 (4.01%)
At close: May 15, 2025
USS Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 104,021 | 97,606 | 88,778 | 81,482 | 74,874 | Upgrade
|
| Revenue Growth (YoY) | 6.57% | 9.94% | 8.95% | 8.82% | -4.18% | Upgrade
|
| Cost of Revenue | 39,199 | 38,571 | 35,135 | 30,710 | 28,341 | Upgrade
|
| Gross Profit | 64,822 | 59,035 | 53,643 | 50,772 | 46,533 | Upgrade
|
| Selling, General & Admin | 10,788 | 8,894 | 8,844 | 8,278 | 7,905 | Upgrade
|
| Operating Expenses | 10,788 | 10,097 | 9,864 | 9,197 | 10,306 | Upgrade
|
| Operating Income | 54,034 | 48,938 | 43,779 | 41,575 | 36,227 | Upgrade
|
| Interest Expense | -9 | -10 | -11 | -12 | -13 | Upgrade
|
| Interest & Investment Income | 31 | 12 | 8 | 5 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 827 | 714 | 714 | 804 | 774 | Upgrade
|
| EBT Excluding Unusual Items | 54,883 | 49,654 | 44,490 | 42,372 | 36,994 | Upgrade
|
| Gain (Loss) on Sale of Investments | 64 | -1,001 | - | 1,547 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 149 | 72 | 68 | 13 | 42 | Upgrade
|
| Asset Writedown | -152 | -68 | -22 | -33 | -21,807 | Upgrade
|
| Other Unusual Items | 11 | - | -36 | -26 | -10 | Upgrade
|
| Pretax Income | 54,955 | 48,657 | 44,500 | 43,873 | 15,219 | Upgrade
|
| Income Tax Expense | 16,967 | 15,133 | 13,784 | 13,246 | 10,962 | Upgrade
|
| Earnings From Continuing Operations | 37,988 | 33,524 | 30,716 | 30,627 | 4,257 | Upgrade
|
| Minority Interest in Earnings | -352 | -618 | -708 | -882 | -235 | Upgrade
|
| Net Income | 37,636 | 32,906 | 30,008 | 29,745 | 4,022 | Upgrade
|
| Net Income to Common | 37,636 | 32,906 | 30,008 | 29,745 | 4,022 | Upgrade
|
| Net Income Growth | 14.37% | 9.66% | 0.88% | 639.56% | -80.51% | Upgrade
|
| Shares Outstanding (Basic) | 478 | 482 | 489 | 497 | 499 | Upgrade
|
| Shares Outstanding (Diluted) | 479 | 483 | 490 | 497 | 500 | Upgrade
|
| Shares Change (YoY) | -0.79% | -1.40% | -1.50% | -0.41% | -0.41% | Upgrade
|
| EPS (Basic) | 78.66 | 68.28 | 61.35 | 59.90 | 8.07 | Upgrade
|
| EPS (Diluted) | 78.51 | 68.10 | 61.23 | 59.79 | 8.05 | Upgrade
|
| EPS Growth | 15.29% | 11.21% | 2.42% | 642.73% | -80.43% | Upgrade
|
| Free Cash Flow | 35,386 | 45,054 | 32,807 | 35,503 | 33,166 | Upgrade
|
| Free Cash Flow Per Share | 73.82 | 93.24 | 66.95 | 71.37 | 66.39 | Upgrade
|
| Dividend Per Share | 43.400 | 37.700 | 33.750 | 33.100 | 27.750 | Upgrade
|
| Dividend Growth | 15.12% | 11.70% | 1.96% | 19.28% | 0.18% | Upgrade
|
| Gross Margin | 62.32% | 60.48% | 60.42% | 62.31% | 62.15% | Upgrade
|
| Operating Margin | 51.94% | 50.14% | 49.31% | 51.02% | 48.38% | Upgrade
|
| Profit Margin | 36.18% | 33.71% | 33.80% | 36.50% | 5.37% | Upgrade
|
| Free Cash Flow Margin | 34.02% | 46.16% | 36.95% | 43.57% | 44.30% | Upgrade
|
| EBITDA | 59,321 | 54,183 | 49,072 | 47,204 | 43,340 | Upgrade
|
| EBITDA Margin | 57.03% | 55.51% | 55.27% | 57.93% | 57.88% | Upgrade
|
| D&A For EBITDA | 5,287 | 5,245 | 5,293 | 5,629 | 7,113 | Upgrade
|
| EBIT | 54,034 | 48,938 | 43,779 | 41,575 | 36,227 | Upgrade
|
| EBIT Margin | 51.94% | 50.14% | 49.31% | 51.02% | 48.38% | Upgrade
|
| Effective Tax Rate | 30.87% | 31.10% | 30.98% | 30.19% | 72.03% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.