Vår Energi AS (VARRY)

Vår Energi AS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,408	7,755	7,917	8,515	-	-
Market Cap Growth	-9.49%	-2.06%	-7.02%	-	-	-
Enterprise Value	13,937	11,590	11,199	10,782	-	-
Last Close Price	6.83	6.09	5.95	-	-	-
PE Ratio	13.77	29.23	13.15	9.09	-	-
PS Ratio	1.18	1.05	1.16	0.87	-	-
PB Ratio	8.65	9.32	4.48	5.75	-	-
P/FCF Ratio	8.31	14.54	10.16	2.76	-	-
P/OCF Ratio	2.23	2.28	2.32	1.50	-	-
EV/Sales Ratio	1.94	1.57	1.64	1.10	-	-
EV/EBITDA Ratio	2.46	2.02	2.04	1.34	-	-
EV/EBIT Ratio	3.62	3.21	3.10	1.66	-	-
EV/FCF Ratio	13.78	21.73	14.37	3.49	-	-
Debt / Equity Ratio	6.39	6.36	1.85	2.14	3.40	3.10
Debt / EBITDA Ratio	1.10	0.92	0.59	0.39	1.08	3.32
Debt / FCF Ratio	6.14	9.92	4.19	1.02	2.58	-
Asset Turnover	0.30	0.36	0.36	0.51	0.30	0.16
Inventory Turnover	4.72	5.15	3.90	3.60	3.56	3.96
Quick Ratio	0.51	0.41	0.57	0.40	0.44	1.02
Current Ratio	0.75	0.67	0.78	0.52	0.66	1.59
Return on Equity (ROE)	56.04%	25.16%	37.56%	62.48%	38.83%	-73.36%
Return on Assets (ROA)	9.87%	10.95%	11.86%	21.08%	9.24%	-0.24%
Return on Capital (ROIC)	36.00%	40.39%	46.68%	71.92%	25.95%	-0.56%
Return on Capital Employed (ROCE)	16.20%	18.10%	21.10%	42.00%	16.90%	-
Earnings Yield	7.26%	4.22%	7.71%	11.00%	-	-
FCF Yield	12.03%	6.88%	9.84%	36.27%	-	-
Dividend Yield	7.56%	6.89%	7.59%	-	-	-
Payout Ratio	173.58%	334.94%	181.90%	82.76%	145.18%	-
Buyback Yield / Dilution	-	-	0.02%	-	-0.11%	0.11%
Total Shareholder Return	7.56%	6.89%	7.61%	-	-0.11%	0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.