Vår Energi ASA (VARRY)

Vår Energi ASA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	8,873	8,172	7,755	7,917	8,515	-
Market Cap Growth	13.45%	5.39%	-2.06%	-7.02%	-	-
Enterprise Value	14,708	13,529	11,590	11,199	10,782	-
Last Close Price	7.14	6.52	5.76	5.62	-	-
PE Ratio	11.37	10.47	29.23	13.15	9.09	-
PS Ratio	1.11	1.03	1.05	1.16	0.87	-
PB Ratio	15.84	14.59	9.32	4.48	5.75	-
P/FCF Ratio	4.96	4.57	14.54	10.16	2.76	-
P/OCF Ratio	1.93	1.77	2.28	2.32	1.50	-
EV/Sales Ratio	1.74	1.70	1.57	1.64	1.10	-
EV/EBITDA Ratio	1.97	1.94	2.02	2.04	1.34	-
EV/EBIT Ratio	3.31	3.23	3.21	3.10	1.66	-
EV/FCF Ratio	8.23	7.57	21.73	14.37	3.49	-
Debt / Equity Ratio	11.05	11.05	6.36	1.85	2.14	3.40
Debt / EBITDA Ratio	0.88	0.88	0.92	0.59	0.39	1.08
Debt / FCF Ratio	3.46	3.46	9.92	4.19	1.02	2.58
Net Debt / Equity Ratio	9.80	9.80	6.02	1.43	1.84	3.25
Net Debt / EBITDA Ratio	0.79	0.79	0.87	0.46	0.34	1.04
Net Debt / FCF Ratio	3.07	3.07	9.40	3.25	0.88	2.47
Asset Turnover	0.33	0.33	0.36	0.36	0.51	0.30
Inventory Turnover	3.87	3.87	5.15	3.90	3.60	3.56
Quick Ratio	0.35	0.35	0.41	0.57	0.40	0.44
Current Ratio	0.61	0.61	0.67	0.78	0.52	0.66
Return on Equity (ROE)	121.56%	121.56%	25.16%	37.56%	62.48%	38.83%
Return on Assets (ROA)	10.90%	10.90%	10.95%	11.86%	21.08%	9.24%
Return on Invested Capital (ROIC)	13.38%	13.83%	7.02%	15.46%	19.56%	10.63%
Return on Capital Employed (ROCE)	18.00%	18.00%	18.10%	21.10%	42.00%	16.90%
Earnings Yield	8.79%	10.36%	4.22%	7.71%	11.00%	-
FCF Yield	20.14%	21.87%	6.88%	9.84%	36.27%	-
Dividend Yield	7.35%	7.43%	7.29%	8.03%	-	-
Payout Ratio	168.06%	145.47%	334.94%	181.90%	82.76%	145.18%
Buyback Yield / Dilution	-	-	-	0.02%	-	-0.11%
Total Shareholder Return	7.52%	7.43%	7.29%	8.05%	-	-0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.