BOE Varitronix Limited (VARXF)
OTCMKTS · Delayed Price · Currency is USD
0.6717
0.00 (0.00%)
Jun 18, 2025, 8:00 PM EDT

BOE Varitronix Statistics

Total Valuation

BOE Varitronix has a market cap or net worth of 695.79 million. The enterprise value is 237.02 million.

Market Cap 695.79M
Enterprise Value 237.02M

Important Dates

The next estimated earnings date is Tuesday, August 19, 2025.

Earnings Date Aug 19, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 791.58M
Shares Outstanding n/a
Shares Change (YoY) +0.20%
Shares Change (QoQ) +0.33%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 368.40M

Valuation Ratios

The trailing PE ratio is 13.81 and the forward PE ratio is 10.42.

PE Ratio 13.81
Forward PE 10.42
PS Ratio 0.40
PB Ratio 1.17
P/TBV Ratio 1.20
P/FCF Ratio 6.08
P/OCF Ratio 3.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.50, with an EV/FCF ratio of 2.07.

EV / Earnings 4.71
EV / Sales 0.14
EV / EBITDA 3.50
EV / EBIT 6.46
EV / FCF 2.07

Financial Position

The company has a current ratio of 1.41, with a Debt / Equity ratio of 0.09.

Current Ratio 1.41
Quick Ratio 1.11
Debt / Equity 0.09
Debt / EBITDA 0.77
Debt / FCF 0.46
Interest Coverage 18.75

Financial Efficiency

Return on equity (ROE) is 8.91% and return on invested capital (ROIC) is 3.58%.

Return on Equity (ROE) 8.91%
Return on Assets (ROA) 1.67%
Return on Invested Capital (ROIC) 3.58%
Return on Capital Employed (ROCE) 5.80%
Revenue Per Employee 234,192
Profits Per Employee 6,814
Employee Count 7,393
Asset Turnover 1.25
Inventory Turnover 6.02

Taxes

In the past 12 months, BOE Varitronix has paid 2.64 million in taxes.

Income Tax 2.64M
Effective Tax Rate 4.86%

Stock Price Statistics

The stock price has increased by +1.81% in the last 52 weeks. The beta is 0.32, so BOE Varitronix's price volatility has been lower than the market average.

Beta (5Y) 0.32
52-Week Price Change +1.81%
50-Day Moving Average 0.68
200-Day Moving Average 0.71
Relative Strength Index (RSI) 0.17
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOE Varitronix had revenue of 1.73 billion and earned 50.37 million in profits. Earnings per share was 0.06.

Revenue 1.73B
Gross Profit 287.15M
Operating Income 37.08M
Pretax Income 54.34M
Net Income 50.37M
EBITDA 63.68M
EBIT 37.08M
Earnings Per Share (EPS) 0.06
Full Income Statement

Balance Sheet

The company has 524.90 million in cash and 52.87 million in debt, giving a net cash position of 472.03 million.

Cash & Cash Equivalents 524.90M
Total Debt 52.87M
Net Cash 472.03M
Net Cash Per Share n/a
Equity (Book Value) 592.27M
Book Value Per Share 0.74
Working Capital 347.05M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 187.54 million and capital expenditures -73.09 million, giving a free cash flow of 114.45 million.

Operating Cash Flow 187.54M
Capital Expenditures -73.09M
Free Cash Flow 114.45M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 16.59%, with operating and profit margins of 2.14% and 2.91%.

Gross Margin 16.59%
Operating Margin 2.14%
Pretax Margin 3.14%
Profit Margin 2.91%
EBITDA Margin 3.68%
EBIT Margin 2.14%
FCF Margin 6.61%

Dividends & Yields

BOE Varitronix does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 38.25%
Buyback Yield -0.20%
Shareholder Yield n/a
Earnings Yield 7.24%
FCF Yield 16.45%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BOE Varitronix has an Altman Z-Score of 2.17 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.17
Piotroski F-Score 6