Vaxxinity Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	-	-	-	0.07	0.56	-
Revenue Growth (YoY)	-	-	-	-88.15%	-	-
Cost of Revenue	-	-	-	1.94	0.05	-
Gross Profit	-	-	-	-1.87	0.51	-
Selling, General & Admin	22.39	22.39	28.35	51.83	12.22	3.01
Research & Development	35.9	35.9	47.63	71.38	20.57	10.66
Operating Expenses	58.29	58.29	75.98	123.2	32.79	13.66
Operating Income	-58.29	-58.29	-75.98	-125.08	-32.28	-13.66
Interest Expense	-0.7	-0.7	-0.51	-0.84	-1.18	-0.44
Interest & Investment Income	2.09	2.09	1.26	0.01	0	-
Currency Exchange Gain (Loss)	-0.04	-0.04	0.01	-0.02	-0.08	-0.04
Other Non Operating Income (Expenses)	-	-	-	-8.58	-6.42	-0.03
EBT Excluding Unusual Items	-56.93	-56.93	-75.22	-134.51	-39.96	-14.16
Other Unusual Items	-	-	-	-2.67	-	-
Pretax Income	-56.93	-56.93	-75.22	-137.18	-39.96	-14.16
Income Tax Expense	-	-	-	-	-	0.06
Net Income	-56.93	-56.93	-75.22	-137.18	-39.96	-14.22
Net Income to Common	-56.93	-56.93	-75.22	-137.18	-39.96	-14.22
Shares Outstanding (Basic)	127	127	126	77	66	34
Shares Outstanding (Diluted)	127	127	126	77	66	34
Shares Change (YoY)	0.45%	0.45%	64.44%	16.68%	91.87%	-
EPS (Basic)	-0.45	-0.45	-0.60	-1.79	-0.61	-0.42
EPS (Diluted)	-0.45	-0.45	-0.60	-1.79	-0.61	-0.42
Free Cash Flow	-58.04	-58.04	-57.79	-82.31	-35.39	-12.27
Free Cash Flow Per Share	-0.46	-0.46	-0.46	-1.07	-0.54	-0.36
Gross Margin	-	-	-	-	90.66%	-
Operating Margin	-	-	-	-189507.58%	-5795.69%	-
Profit Margin	-	-	-	-207840.91%	-7173.61%	-
Free Cash Flow Margin	-	-	-	-124709.09%	-6353.14%	-
EBITDA	-56.05	-56.05	-74.3	-123.97	-31.57	-13.55
D&A For EBITDA	2.23	2.23	1.68	1.1	0.72	0.11
EBIT	-58.29	-58.29	-75.98	-125.08	-32.28	-13.66

Source: S&P Capital IQ. Standard template. Financial Sources.