Vaycaychella Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Sep '11 Sep 30, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Cash & Equivalents	0.01	0.03	0	0.12	0.26	0.3
Cash & Short-Term Investments	0.01	0.03	0	0.12	0.26	0.3
Cash Growth	-88.77%	6182.78%	-99.63%	-52.55%	-14.70%	27300.00%
Prepaid Expenses	0.27	0.23	0.22	0.21	0.4	-
Total Current Assets	0.28	0.26	0.22	0.33	0.66	0.3
Property, Plant & Equipment	0.01	0.01	0.02	0.03	0.01	0.01
Total Assets	0.29	0.27	0.24	0.35	0.67	0.31
Accounts Payable	1.25	1.11	1.08	0.47	0.28	-
Accrued Expenses	0.19	0.36	0.37	-	-	-
Short-Term Debt	2.82	1.35	2.38	1.3	0.96	-
Current Portion of Long-Term Debt	-	1.11	-	-	-	-
Current Unearned Revenue	-	0	0.04	0.05	-	-
Other Current Liabilities	1.85	1.78	0.48	0.42	0.05	0.03
Total Current Liabilities	6.11	5.71	4.35	2.24	1.3	0.03
Long-Term Debt	0.37	0.41	-	-	-	-
Total Liabilities	6.48	6.11	4.35	2.24	1.3	0.03
Common Stock	0.05	0.02	0.02	8.89	5.66	0.01
Additional Paid-In Capital	9.44	9.28	9	-	-	1.96
Retained Earnings	-15.68	-15.14	-13.13	-10.78	-6.29	-1.69
Total Common Equity	-6.19	-5.84	-4.11	-1.89	-0.63	0.28
Shareholders' Equity	-6.19	-5.84	-4.11	-1.89	-0.63	0.28
Total Liabilities & Equity	0.29	0.27	0.24	0.35	0.67	0.31
Total Debt	3.2	2.87	2.38	1.3	0.96	-
Net Cash (Debt)	-3.19	-2.84	-2.38	-1.18	-0.71	0.3
Net Cash Growth	-	-	-	-	-	27300.00%
Net Cash Per Share	-0.12	-0.13	-0.11	-0.06	-0.06	0.04
Filing Date Shares Outstanding	60.02	24.35	22.15	22.8	14.13	8.63
Total Common Shares Outstanding	47.29	22.15	22.15	22.8	14.13	8.63
Working Capital	-5.83	-5.45	-4.13	-1.92	-0.64	0.27
Book Value Per Share	-0.13	-0.26	-0.19	-0.08	-0.04	0.03
Tangible Book Value	-6.19	-5.84	-4.11	-1.89	-0.63	0.28
Tangible Book Value Per Share	-0.13	-0.26	-0.19	-0.08	-0.04	0.03
Machinery	-	-	-	0.04	-	0.01