Vinci Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	75,371	72,460	69,618	62,265	49,982
Other Revenue	331	308	267	249	248
Revenue	75,702	72,768	69,885	62,514	50,230
Revenue Growth (YoY)	4.03%	4.13%	11.79%	24.46%	13.85%
Cost of Revenue	66,145	59,960	60,230	54,468	43,421
Gross Profit	9,557	12,808	9,655	8,046	6,809
Selling, General & Admin	-	2,200	30	-	981
Other Operating Expenses	-	1,550	1,231	1,232	1,088
Operating Expenses	567	4,212	1,621	1,588	2,357
Operating Income	8,990	8,596	8,034	6,458	4,452
Interest Expense	-1,760	-1,838	-1,536	-810	-720
Interest & Investment Income	-	595	469	269	292
Earnings From Equity Investments	300	219	111	22	12
Currency Exchange Gain (Loss)	-	10	38	25	10
Other Non Operating Income (Expenses)	443	-95	71	-44	-200
EBT Excluding Unusual Items	7,973	7,487	7,187	5,920	3,846
Impairment of Goodwill	-	-8	-8	-	-19
Gain (Loss) on Sale of Investments	-	-44	-63	94	-
Other Unusual Items	-37	-60	-97	139	-7
Pretax Income	7,936	7,375	7,019	6,153	3,820
Income Tax Expense	2,661	2,102	1,917	1,737	1,625
Earnings From Continuing Operations	5,275	5,273	5,102	4,416	2,195
Minority Interest in Earnings	-372	-410	-400	-157	402
Net Income	4,903	4,863	4,702	4,259	2,597
Net Income to Common	4,903	4,863	4,702	4,259	2,597
Net Income Growth	0.82%	3.42%	10.40%	64.00%	109.10%
Shares Outstanding (Basic)	560	570	568	564	570
Shares Outstanding (Diluted)	567	577	575	571	576
Shares Change (YoY)	-1.69%	0.25%	0.81%	-0.93%	2.26%
EPS (Basic)	8.76	8.53	8.28	7.55	4.56
EPS (Diluted)	8.65	8.43	8.18	7.47	4.51
EPS Growth	2.61%	3.06%	9.50%	65.63%	105.00%
Free Cash Flow	8,875	8,836	8,289	6,766	6,592
Free Cash Flow Per Share	15.66	15.32	14.41	11.86	11.45
Dividend Per Share	-	4.750	4.500	4.000	2.900
Dividend Growth	-	5.56%	12.50%	37.93%	42.16%
Gross Margin	12.63%	17.60%	13.82%	12.87%	13.56%
Operating Margin	11.88%	11.81%	11.50%	10.33%	8.86%
Profit Margin	6.48%	6.68%	6.73%	6.81%	5.17%
Free Cash Flow Margin	11.72%	12.14%	11.86%	10.82%	13.12%
EBITDA	13,196	11,820	11,165	9,448	7,066
EBITDA Margin	17.43%	16.24%	15.98%	15.11%	14.07%
D&A For EBITDA	4,206	3,224	3,131	2,990	2,614
EBIT	8,990	8,596	8,034	6,458	4,452
EBIT Margin	11.88%	11.81%	11.50%	10.33%	8.86%
Effective Tax Rate	33.53%	28.50%	27.31%	28.23%	42.54%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.