Vaccinex, Inc. (VCNX)
OTCMKTS · Delayed Price · Currency is USD
0.7879
-0.2121 (-21.21%)
Apr 28, 2025, 12:59 PM EDT

Vaccinex Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-18.63-20.25-19.82-22.38-28.85
Upgrade
Depreciation & Amortization
0.090.120.210.170.31
Upgrade
Stock-Based Compensation
0.340.470.550.540.73
Upgrade
Other Operating Activities
-0.09-2.04--0.420.23
Upgrade
Change in Accounts Receivable
0.12-0.79-0.180.160.74
Upgrade
Change in Accounts Payable
1.910.520.46-2.110.12
Upgrade
Change in Unearned Revenue
-0.060.06---
Upgrade
Change in Other Net Operating Assets
0.130.52-0.29-1.26-1.93
Upgrade
Operating Cash Flow
-16.19-21.38-19.07-25.3-28.65
Upgrade
Capital Expenditures
-0.02-0.07-0.1-0.03-0.29
Upgrade
Investing Cash Flow
-0.02-0.07-0.1-0.03-0.29
Upgrade
Long-Term Debt Issued
----9.13
Upgrade
Long-Term Debt Repaid
-0.08-0.07-0.08-8.54-0.11
Upgrade
Net Debt Issued (Repaid)
-0.08-0.07-0.08-8.549.03
Upgrade
Issuance of Common Stock
13.0512.2717.0532.8528.49
Upgrade
Other Financing Activities
1.114.39--0.99-0.76
Upgrade
Financing Cash Flow
15.7816.5916.9823.3236.76
Upgrade
Net Cash Flow
-0.43-4.86-2.2-2.017.82
Upgrade
Free Cash Flow
-16.21-21.45-19.17-25.33-28.94
Upgrade
Free Cash Flow Margin
-2696.84%-3762.46%-6972.00%-2814.44%-4629.92%
Upgrade
Free Cash Flow Per Share
-7.72-46.25-94.88-184.38-323.46
Upgrade
Levered Free Cash Flow
-11.54-11.11-11.8-17.07-18.49
Upgrade
Unlevered Free Cash Flow
-11.54-11.11-11.8-16.57-18.19
Upgrade
Change in Net Working Capital
0.25-2.670.013.191.23
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.