Vicinity Motor Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct '25 Oct 31, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	0	37	42	122	109	27
Market Cap Growth	-99.83%	-11.52%	-65.39%	11.94%	301.89%	-30.56%
Enterprise Value	-	67	50	118	114	31
Last Close Price	0.00	0.82	0.96	3.50	3.81	1.09
Forward PE	-	20.48	2.53	6.33	6.33	48.57
PS Ratio	-	1.96	2.29	2.93	5.58	1.43
PB Ratio	-	1.76	1.15	3.57	6.21	2.11
P/TBV Ratio	0.00	3.29	1.87	10.27	6.88	2.33
P/OCF Ratio	-	-	-	33.98	-	-
EV/Sales Ratio	-	3.50	2.71	2.84	5.83	1.64
Debt / Equity Ratio	2.13	1.78	0.25	0.22	0.40	0.51
Net Debt / Equity Ratio	1.90	1.68	0.21	0.09	0.34	0.46
Net Debt / EBITDA Ratio	-5.09	-4.19	-0.71	-0.65	-2.23	-2.22
Net Debt / FCF Ratio	-1.58	-1.34	-0.37	-1.01	-0.98	-1.86
Asset Turnover	0.44	0.30	0.34	0.92	0.59	0.64
Inventory Turnover	1.39	1.01	1.85	2.14	0.83	1.15
Quick Ratio	0.24	0.18	0.26	0.37	0.23	0.54
Current Ratio	0.90	0.93	1.10	1.07	1.69	1.66
Return on Equity (ROE)	-66.19%	-57.33%	-50.50%	-28.27%	-21.12%	-26.55%
Return on Assets (ROA)	-7.49%	-9.08%	-14.95%	-7.98%	-6.00%	-6.74%
Return on Capital Employed (ROCE)	-28.60%	-30.60%	-33.90%	-16.80%	-17.60%	-22.80%
Earnings Yield	-35834000.00%	-44.47%	-42.46%	-6.00%	-2.97%	-14.16%
FCF Yield	-45022000.00%	-71.10%	-47.76%	-2.41%	-5.56%	-11.68%
Buyback Yield / Dilution	-8.31%	-15.02%	-28.62%	-19.68%	-6.29%	2.73%