Vimian Group AB (publ) (VIMGF)

Vimian Group AB Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 16, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,465	1,742	1,882	1,345	1,087	3,415
Market Cap Growth	-29.28%	-7.41%	39.84%	23.81%	-68.18%	-
Enterprise Value	1,687	2,016	2,099	1,676	1,344	3,466
Last Close Price	2.77	2.77	3.50	2.25	3.20	-
PE Ratio	39.87	47.41	98.24	124.21	-	455.99
PS Ratio	2.94	3.49	4.85	3.67	3.62	17.32
PB Ratio	1.76	2.09	2.57	2.31	2.11	8.37
P/FCF Ratio	12.92	15.36	35.08	-	52.17	283.13
P/OCF Ratio	11.81	14.04	31.28	-	40.17	187.53
EV/Sales Ratio	3.46	4.04	5.41	4.57	4.47	17.58
EV/EBITDA Ratio	14.09	16.40	25.67	21.85	18.25	76.29
EV/EBIT Ratio	22.12	25.70	41.05	34.94	27.80	118.46
EV/FCF Ratio	14.88	17.77	39.14	-	64.52	287.29
Debt / Equity Ratio	0.34	0.34	0.33	0.60	0.46	0.50
Debt / EBITDA Ratio	2.28	2.28	2.82	4.28	3.06	4.31
Debt / FCF Ratio	2.47	2.47	4.51	-	11.34	17.01
Net Debt / Equity Ratio	0.26	0.26	0.24	0.53	0.37	0.35
Net Debt / EBITDA Ratio	1.76	1.76	2.14	3.98	2.59	3.14
Net Debt / FCF Ratio	1.90	1.90	3.26	-7.57	9.17	11.81
Asset Turnover	0.38	0.38	0.36	0.35	0.36	0.32
Inventory Turnover	1.67	1.67	1.68	1.68	1.85	1.79
Quick Ratio	1.10	1.10	1.26	1.27	0.87	1.30
Current Ratio	1.95	1.95	2.03	2.12	1.24	1.81
Return on Equity (ROE)	4.58%	4.58%	3.13%	2.06%	-1.71%	2.45%
Return on Assets (ROA)	3.76%	3.76%	2.96%	2.86%	3.62%	2.96%
Return on Invested Capital (ROIC)	5.22%	5.33%	3.94%	3.18%	-61.60%	3.84%
Return on Capital Employed (ROCE)	6.70%	6.70%	4.90%	4.80%	6.00%	4.50%
Earnings Yield	2.51%	2.11%	1.02%	0.80%	-0.66%	0.22%
FCF Yield	7.74%	6.51%	2.85%	-3.00%	1.92%	0.35%
Buyback Yield / Dilution	-4.20%	-4.20%	-11.25%	-12.50%	-15.18%	-16.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.