Vislink Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	27.73	27.48	28.13	33.88	22.88	Upgrade
Revenue Growth (YoY)	0.90%	-2.31%	-16.97%	48.07%	-20.94%	Upgrade
Cost of Revenue	20.78	13.87	18.13	16.01	18.08	Upgrade
Gross Profit	6.95	13.62	10	17.88	4.8	Upgrade
Selling, General & Admin	21.6	19.38	18.2	22.04	17.02	Upgrade
Research & Development	4.56	3.49	4.06	3.05	2.7	Upgrade
Operating Expenses	27.47	24.13	23.98	26.43	21.13	Upgrade
Operating Income	-20.52	-10.52	-13.98	-8.56	-16.33	Upgrade
Interest Expense	-	-	-0.04	-0.03	-0.12	Upgrade
Interest & Investment Income	0.51	0.94	-	-	-	Upgrade
Other Non Operating Income (Expenses)	0.4	0.33	0.3	0.02	0.01	Upgrade
EBT Excluding Unusual Items	-19.61	-9.25	-13.71	-8.57	-16.44	Upgrade
Merger & Restructuring Charges	-0.49	-	-	-	-	Upgrade
Impairment of Goodwill	-	-	-	-9.19	-	Upgrade
Gain (Loss) on Sale of Investments	-0.05	-0.01	-	-	-	Upgrade
Asset Writedown	-0.5	-0.08	-0.09	-	-1.58	Upgrade
Other Unusual Items	-	-	0.05	1.36	0.44	Upgrade
Pretax Income	-20.65	-9.35	-13.76	-16.39	-17.58	Upgrade
Income Tax Expense	-0.15	-0.22	-0.22	-	-	Upgrade
Net Income	-20.5	-9.13	-13.54	-16.39	-17.58	Upgrade
Preferred Dividends & Other Adjustments	-	-	0.02	-	-	Upgrade
Net Income to Common	-20.5	-9.13	-13.56	-16.39	-17.58	Upgrade
Shares Outstanding (Basic)	2	2	2	2	1	Upgrade
Shares Outstanding (Diluted)	2	2	2	2	1	Upgrade
Shares Change (YoY)	3.15%	1.97%	7.40%	193.59%	891.37%	Upgrade
EPS (Basic)	-8.35	-3.83	-5.81	-7.54	-23.73	Upgrade
EPS (Diluted)	-8.35	-3.83	-5.81	-7.54	-23.73	Upgrade
Free Cash Flow	-7.36	-10.45	-9.89	-9.8	-14.61	Upgrade
Free Cash Flow Per Share	-3.00	-4.39	-4.23	-4.51	-19.73	Upgrade
Gross Margin	25.05%	49.54%	35.54%	52.76%	20.97%	Upgrade
Operating Margin	-74.01%	-38.26%	-49.69%	-25.26%	-71.38%	Upgrade
Profit Margin	-73.93%	-33.21%	-48.20%	-48.38%	-76.81%	Upgrade
Free Cash Flow Margin	-26.55%	-38.01%	-35.14%	-28.93%	-63.86%	Upgrade
EBITDA	-19.65	-9.85	-12.85	-7.44	-14.92	Upgrade
EBITDA Margin	-70.86%	-35.83%	-45.67%	-21.95%	-65.22%	Upgrade
D&A For EBITDA	0.87	0.67	1.13	1.12	1.41	Upgrade
EBIT	-20.52	-10.52	-13.98	-8.56	-16.33	Upgrade
EBIT Margin	-74.00%	-38.26%	-49.69%	-25.26%	-71.38%	Upgrade
Advertising Expenses	0.8	0.7	1	0.14	0.11	Upgrade

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.