Vislink Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	27.73	27.48	28.13	33.88	22.88
Revenue Growth (YoY)	0.90%	-2.31%	-16.97%	48.07%	-20.94%
Cost of Revenue	20.78	13.87	18.13	16.01	18.08
Gross Profit	6.95	13.62	10	17.88	4.8
Selling, General & Admin	21.6	19.38	18.2	22.04	17.02
Research & Development	4.56	3.49	4.06	3.05	2.7
Operating Expenses	27.47	24.13	23.98	26.43	21.13
Operating Income	-20.52	-10.52	-13.98	-8.56	-16.33
Interest Expense	-	-	-0.04	-0.03	-0.12
Interest & Investment Income	0.51	0.94	-	-	-
Other Non Operating Income (Expenses)	0.4	0.33	0.3	0.02	0.01
EBT Excluding Unusual Items	-19.61	-9.25	-13.71	-8.57	-16.44
Merger & Restructuring Charges	-0.49	-	-	-	-
Impairment of Goodwill	-	-	-	-9.19	-
Gain (Loss) on Sale of Investments	-0.05	-0.01	-	-	-
Asset Writedown	-0.5	-0.08	-0.09	-	-1.58
Other Unusual Items	-	-	0.05	1.36	0.44
Pretax Income	-20.65	-9.35	-13.76	-16.39	-17.58
Income Tax Expense	-0.15	-0.22	-0.22	-	-
Net Income	-20.5	-9.13	-13.54	-16.39	-17.58
Preferred Dividends & Other Adjustments	-	-	0.02	-	-
Net Income to Common	-20.5	-9.13	-13.56	-16.39	-17.58
Shares Outstanding (Basic)	2	2	2	2	1
Shares Outstanding (Diluted)	2	2	2	2	1
Shares Change (YoY)	3.15%	1.97%	7.40%	193.59%	891.37%
EPS (Basic)	-8.35	-3.83	-5.81	-7.54	-23.73
EPS (Diluted)	-8.35	-3.83	-5.81	-7.54	-23.73
Free Cash Flow	-7.36	-10.45	-9.89	-9.8	-14.61
Free Cash Flow Per Share	-3.00	-4.39	-4.23	-4.51	-19.73
Gross Margin	25.05%	49.54%	35.54%	52.76%	20.97%
Operating Margin	-74.01%	-38.26%	-49.69%	-25.26%	-71.38%
Profit Margin	-73.93%	-33.21%	-48.20%	-48.38%	-76.81%
Free Cash Flow Margin	-26.55%	-38.01%	-35.14%	-28.93%	-63.86%
EBITDA	-19.65	-9.85	-12.85	-7.44	-14.92
EBITDA Margin	-70.86%	-35.83%	-45.67%	-21.95%	-65.22%
D&A For EBITDA	0.87	0.67	1.13	1.12	1.41
EBIT	-20.52	-10.52	-13.98	-8.56	-16.33
EBIT Margin	-74.00%	-38.26%	-49.69%	-25.26%	-71.38%
Advertising Expenses	0.8	0.7	1	0.14	0.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.