AB Volvo (publ) (VLVLY)
OTCMKTS · Delayed Price · Currency is USD
25.94
-0.03 (-0.12%)
Oct 31, 2024, 4:00 PM EDT

AB Volvo Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
51,70149,82532,72232,78719,31835,861
Upgrade
Depreciation & Amortization
9,1528,6908,0847,3996,2697,739
Upgrade
Other Amortization
11,74711,65611,30910,67912,67811,901
Upgrade
Loss (Gain) From Sale of Assets
1,7781,778-232-1,61630-2,224
Upgrade
Asset Writedown & Restructuring Costs
3,2173,2171,3364823,337946
Upgrade
Loss (Gain) From Sale of Investments
231231-1091543-222
Upgrade
Loss (Gain) on Equity Investments
2,3682,3681,33367-1,751-1,860
Upgrade
Provision & Write-off of Bad Debts
1,3981,3984,2605341,725962
Upgrade
Other Operating Activities
-3,8853,2643,2147702,6424,180
Upgrade
Change in Accounts Receivable
2,883209-5,770-2,062-2,030-298
Upgrade
Change in Inventory
-438-9,486-5,911-12,2872,4654,994
Upgrade
Change in Accounts Payable
-10,658-4,7228,03113,174-4,025-3,322
Upgrade
Change in Other Net Operating Assets
-23,630-41,753-25,023-16,295-10,091-19,610
Upgrade
Operating Cash Flow
45,86426,67533,24433,64730,61039,047
Upgrade
Operating Cash Flow Growth
118.98%-19.76%-1.20%9.92%-21.61%25.20%
Upgrade
Capital Expenditures
-23,650-23,387-20,456-18,117-14,297-18,055
Upgrade
Sale of Property, Plant & Equipment
5,3145,6805,5585,8376,3467,418
Upgrade
Cash Acquisitions
-3,206-77-265-789-10-
Upgrade
Divestitures
2,283-2,26815322,7734351,343
Upgrade
Sale (Purchase) of Intangibles
-4,391-5,278-5,390-3,722-3,023-3,954
Upgrade
Investment in Securities
-4,655-1,235-928-7,384-46292
Upgrade
Investing Cash Flow
-28,707-26,845-21,486-1,489-9,941-14,189
Upgrade
Long-Term Debt Issued
-241,958172,81789,141128,45377,553
Upgrade
Long-Term Debt Repaid
--211,157-138,836-96,113-121,132-68,211
Upgrade
Net Debt Issued (Repaid)
25,06330,80133,981-6,9727,3219,342
Upgrade
Common Dividends Paid
-22,368-14,234-13,218-12,201--10,168
Upgrade
Other Financing Activities
-249-512-63-763-877176
Upgrade
Financing Cash Flow
-11,7881,8217,483-57,5556,444-10,817
Upgrade
Foreign Exchange Rate Adjustments
-1,988-2,2112,5202,316-3,368487
Upgrade
Miscellaneous Cash Flow Adjustments
---1--
Upgrade
Net Cash Flow
3,381-56021,761-23,08023,74514,528
Upgrade
Free Cash Flow
22,2143,28812,78815,53016,31320,992
Upgrade
Free Cash Flow Growth
325.31%-74.29%-17.66%-4.80%-22.29%49.25%
Upgrade
Free Cash Flow Margin
4.14%0.59%2.70%4.17%4.82%4.86%
Upgrade
Free Cash Flow Per Share
10.931.626.297.648.0210.33
Upgrade
Cash Interest Paid
6431,1588568541,1021,104
Upgrade
Cash Income Tax Paid
19,58020,80711,6149,6514,9279,401
Upgrade
Levered Free Cash Flow
39,52419,6582,19629,74840,188-4,000
Upgrade
Unlevered Free Cash Flow
40,14820,3882,94930,47741,031-2,954
Upgrade
Change in Net Working Capital
4,09421,37719,919-8,399-21,64328,866
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.