Valuence Merger I Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	96	91	85	131	284	-
Market Cap Growth	-67.42%	7.64%	-35.23%	-53.88%	-	-
Enterprise Value	100	95	88	132	284	-
Last Close Price	13.00	12.40	11.52	11.19	10.33	-
PE Ratio	341.83	326.05	35.33	27.47	450.69	-
PB Ratio	-7.33	-6.99	-6.88	-11.02	-29.85	-
EV/EBIT Ratio	-	-	182.52	-	-	-
Debt / Equity Ratio	-0.32	-0.32	-0.29	-0.21	-0.02	19.93
Net Debt / Equity Ratio	-0.32	-0.32	-0.28	-0.15	0.01	8.07
Quick Ratio	0	0	0.01	0.15	0.14	0.29
Current Ratio	0.00	0.00	0.03	0.16	0.37	0.29
Return on Assets (ROA)	-1.16%	-1.16%	0.65%	-0.58%	-1.41%	-
Return on Capital Employed (ROCE)	-2.30%	-2.30%	2.70%	-2.10%	-1.10%	-197.70%
Earnings Yield	0.29%	0.31%	2.83%	3.64%	0.22%	-
Buyback Yield / Dilution	20.08%	20.08%	49.71%	22.48%	-577.37%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.