Koninklijke Vopak N.V. (VOPKF)

Koninklijke Vopak Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,266	4,929	4,222	3,719	4,394	6,543
Market Cap Growth	11.72%	16.75%	13.51%	-15.35%	-32.85%	-5.47%
Enterprise Value	8,638	7,741	7,542	7,322	7,888	9,716
Last Close Price	47.35	44.98	31.30	28.27	33.59	50.89
PE Ratio	9.31	12.67	8.38	-	18.04	18.16
PS Ratio	3.38	3.59	2.66	2.52	3.11	4.46
PB Ratio	1.45	1.47	1.13	1.11	1.16	1.72
P/TBV Ratio	1.57	1.59	1.22	1.21	1.25	1.90
P/FCF Ratio	8.27	8.01	8.13	7.62	20.44	35.73
P/OCF Ratio	5.18	5.24	4.41	4.22	5.67	7.02
EV/Sales Ratio	5.53	5.63	4.74	4.95	5.59	6.62
EV/EBITDA Ratio	7.81	11.68	9.88	10.82	11.81	14.20
EV/EBIT Ratio	11.36	18.88	15.80	19.27	22.23	25.34
EV/FCF Ratio	13.56	12.58	14.53	14.99	36.70	53.06
Debt / Equity Ratio	0.92	0.85	0.74	0.98	0.90	0.86
Debt / EBITDA Ratio	4.21	4.06	3.42	4.57	4.78	4.46
Debt / FCF Ratio	5.23	4.66	5.34	6.75	15.87	17.75
Asset Turnover	0.20	0.20	0.21	0.20	0.18	0.19
Quick Ratio	0.63	0.53	0.83	0.31	0.35	0.41
Current Ratio	0.77	0.61	0.96	0.45	0.59	0.46
Return on Equity (ROE)	16.59%	12.68%	14.99%	-4.25%	7.54%	10.29%
Return on Assets (ROA)	3.56%	3.68%	3.95%	3.16%	2.87%	3.04%
Return on Capital (ROIC)	4.01%	4.16%	4.45%	3.53%	3.22%	3.44%
Return on Capital Employed (ROCE)	6.30%	6.70%	7.20%	6.10%	5.10%	5.50%
Earnings Yield	10.74%	7.89%	11.93%	-4.84%	5.54%	5.51%
FCF Yield	12.09%	12.48%	12.30%	13.13%	4.89%	2.80%
Dividend Yield	3.84%	3.68%	5.30%	4.91%	4.23%	2.88%
Payout Ratio	38.46%	48.84%	35.79%	-	70.26%	49.59%
Buyback Yield / Dilution	5.90%	3.86%	-0.16%	0.05%	0.85%	1.01%
Total Shareholder Return	9.73%	7.54%	5.14%	4.97%	5.08%	3.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.