Voip-Pal.com Inc. (VPLM)

Voip-Pal.com Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Cost of Revenue	0.02	0.02	0	0.01	0.01	0.03
Gross Profit	-0.02	-0.02	-0	-0.01	-0.01	-0.03
Selling, General & Admin	9.8	9.82	23.21	1.19	1.41	2.18
Operating Expenses	9.84	9.9	23.35	3.68	2.55	2.32
Operating Income	-9.86	-9.91	-23.35	-3.69	-2.57	-2.34
EBT Excluding Unusual Items	-9.86	-9.91	-23.35	-3.69	-2.57	-2.34
Asset Writedown	-0.16	-0.16	-	-	-	-
Legal Settlements	-0.35	-0.35	0.19	-	-	-
Other Unusual Items	0.25	0.25	0.06	-	0.41	-
Pretax Income	-10.12	-10.17	-23.11	-3.69	-2.16	-2.34
Net Income	-10.12	-10.17	-23.11	-3.69	-2.16	-2.34
Net Income to Common	-10.12	-10.17	-23.11	-3.69	-2.16	-2.34
Shares Outstanding (Basic)	3,391	3,243	2,412	1,977	1,874	1,976
Shares Outstanding (Diluted)	3,391	3,243	2,412	1,977	1,874	1,976
Shares Change (YoY)	27.00%	34.44%	21.98%	5.49%	-5.15%	4.72%
EPS (Basic)	-0.00	-0.00	-0.01	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.01	-0.00	-0.00	-0.00
Free Cash Flow	-2.5	-2.36	-3.01	-1.1	-0.96	-1.15
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
EBITDA	-9.8	-9.84	-23.21	-3.55	-2.43	-2.2
D&A For EBITDA	0.05	0.07	0.14	0.14	0.14	0.14
EBIT	-9.86	-9.91	-23.35	-3.69	-2.57	-2.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.