Supreme Critical Metals Inc. (VRCFF)

Supreme Critical Metals Balance Sheet

Financials in millions CAD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Cash & Equivalents	0.01	0	0.01	1.16	0.92	0.02
Cash & Short-Term Investments	0.01	0	0.01	1.16	0.92	0.02
Cash Growth	-46.50%	-71.52%	-99.23%	25.92%	5721.65%	-94.13%
Other Receivables	0.03	0.03	0.01	0.01	0.01	0.03
Receivables	0.03	0.03	0.01	0.01	0.09	0.11
Prepaid Expenses	0.01	0.01	0.01	0.02	0.11	0.1
Other Current Assets	-	-	0.08	-	-	-
Total Current Assets	0.05	0.04	0.12	1.19	1.12	0.22
Property, Plant & Equipment	0.46	0.46	2.35	2.39	1.33	0.64
Long-Term Investments	0	0	0	0.02	0.22	1.56
Other Long-Term Assets	0.02	0.02	0.04	0.04	0.04	0.02
Total Assets	0.53	0.53	2.51	3.64	2.71	2.44
Accounts Payable	0.38	0.67	0.39	0.13	0.07	0.13
Accrued Expenses	0.15	0.06	0.06	0.08	0.08	0.03
Short-Term Debt	0.03	0.07	-	-	0	0.02
Current Portion of Leases	0.02	0.03	0.03	0.03	0.03	0.03
Other Current Liabilities	0.06	0.38	0.12	0.02	-	-
Total Current Liabilities	0.65	1.21	0.6	0.26	0.18	0.21
Long-Term Leases	-	-	0.03	0.06	0.09	0.12
Total Liabilities	0.65	1.21	0.63	0.32	0.27	0.33
Common Stock	41.39	40.73	39.78	38.8	36.6	32.8
Retained Earnings	-42.15	-42.05	-38.61	-36.61	-35.18	-31.97
Comprehensive Income & Other	0.64	0.64	0.72	1.13	1.02	1.27
Shareholders' Equity	-0.11	-0.68	1.88	3.32	2.44	2.1
Total Liabilities & Equity	0.53	0.53	2.51	3.64	2.71	2.44
Total Debt	0.05	0.1	0.06	0.09	0.12	0.17
Net Cash (Debt)	-0.04	-0.09	-0.05	1.07	0.8	-0.15
Net Cash Growth	-	-	-	33.84%	-	-
Net Cash Per Share	-0.01	-0.02	-0.02	0.83	0.78	-0.37
Filing Date Shares Outstanding	15.74	15.74	3.94	2.55	1.27	1
Total Common Shares Outstanding	11.74	5.99	2.69	2.14	1.24	0.61
Working Capital	-0.59	-1.17	-0.48	0.93	0.94	0.01
Book Value Per Share	-0.01	-0.11	0.70	1.55	1.97	3.43
Tangible Book Value	-0.11	-0.68	1.88	3.32	2.44	2.1
Tangible Book Value Per Share	-0.01	-0.11	0.70	1.55	1.97	3.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.