Virtual Interactive Technologies Corp. (VRVR)

VRVR Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Net Income	-0.4	-2.82	-1.66	-0.12	-0.01	-1.02
Depreciation & Amortization	-	-	-	-	-	0.63
Other Amortization	-	0.21	0.42	-	-	-
Stock-Based Compensation	-2.08	0.14	0.66	-	-	0
Provision & Write-off of Bad Debts	0.03	0.03	0.01	-	-	-
Other Operating Activities	-	-	-	-	-0.08	-
Change in Accounts Receivable	-0.01	0.02	0.02	0.06	0.1	-0.09
Change in Accounts Payable	0.06	0.03	-0	0.02	-0.04	-0.03
Change in Other Net Operating Assets	2.2	2.19	0.09	0.05	0.05	0.19
Operating Cash Flow	-0.19	-0.2	-0.46	0	0.02	-0.33
Operating Cash Flow Growth	-	-	-	-80.15%	-	-
Cash Acquisitions	-	-	-	-	-	0
Sale (Purchase) of Real Estate	-	-	-	-	0.04	-
Other Investing Activities	-	-	-	-0.01	-0.03	-
Investing Cash Flow	-	-	-	-0.01	0.01	0
Long-Term Debt Issued	-	-	0.43	0.22	-	-
Long-Term Debt Repaid	-	-	-0.24	-	-0.04	-0.01
Net Debt Issued (Repaid)	-	-	0.2	0.22	-0.04	-0.01
Issuance of Common Stock	-	-	0.05	-	-	-
Other Financing Activities	-	-	-	-	-	-0
Financing Cash Flow	0.2	0.2	0.25	0.22	-0.04	-0.01
Net Cash Flow	0.01	0	-0.21	0.21	0	-0.34
Cash Interest Paid	0.04	0.04	0.01	-	0	-
Levered Free Cash Flow	-2.16	0.75	-1.65	-0	-0.06	-0.34
Unlevered Free Cash Flow	-2.06	0.77	-1.74	0.03	-0.03	-0.23
Change in Net Working Capital	-0.17	-2.16	1.69	-0.07	0	0.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.