Vista Energy, S.A.B. de C.V. (VSOGF)

Vista Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 28, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,797	5,226	2,876	1,395	466	238
Market Cap Growth	6.96%	81.72%	106.20%	199.41%	95.85%	-64.65%
Enterprise Value	8,640	5,945	3,474	1,773	823	597
Last Close Price	59.85	55.30	30.00	2.68	2.68	-
PE Ratio	7.97	10.95	7.25	5.18	9.20	-
PS Ratio	2.60	3.17	2.46	1.17	0.71	0.87
PB Ratio	2.41	3.22	2.31	1.65	0.82	0.47
P/TBV Ratio	2.44	3.30	2.37	1.72	0.87	0.52
P/FCF Ratio	-	-	121.89	6.62	5.82	-
P/OCF Ratio	7.94	5.45	4.04	2.02	1.16	2.54
EV/Sales Ratio	3.65	3.61	2.97	1.49	1.26	2.18
EV/EBITDA Ratio	5.91	5.71	4.17	2.37	2.24	6.24
EV/EBIT Ratio	11.02	9.56	6.41	3.46	4.23	-
EV/FCF Ratio	-12.48	-	147.23	8.41	10.27	-
Debt / Equity Ratio	1.24	0.95	0.55	0.69	1.13	1.11
Debt / EBITDA Ratio	2.17	1.47	0.82	0.77	1.72	5.89
Debt / FCF Ratio	-	-	29.10	2.75	7.97	-
Asset Turnover	0.44	0.48	0.50	0.64	0.43	0.20
Inventory Turnover	59.14	47.52	24.64	20.77	13.98	7.47
Quick Ratio	0.61	0.98	1.16	0.79	0.93	0.75
Current Ratio	0.62	1.00	1.19	0.85	0.97	0.80
Return on Equity (ROE)	37.02%	33.30%	37.97%	38.25%	9.43%	-18.48%
Return on Assets (ROA)	9.05%	11.38%	14.62%	17.19%	7.95%	-3.01%
Return on Invested Capital (ROIC)	11.18%	24.39%	27.24%	30.80%	7.34%	-7.82%
Return on Capital Employed (ROCE)	13.40%	19.60%	24.20%	31.40%	15.00%	-6.40%
Earnings Yield	12.54%	9.14%	13.80%	19.32%	10.87%	-43.20%
FCF Yield	-11.94%	-1.79%	0.82%	15.11%	17.20%	-25.00%
Buyback Yield / Dilution	-7.88%	-3.87%	-1.43%	-4.88%	-6.63%	-9.25%
Total Shareholder Return	-7.88%	-3.87%	-1.43%	-4.88%	-6.63%	-9.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.