Vycor Medical, Inc. (VYCO)
OTCMKTS · Delayed Price · Currency is USD
0.0680
+0.0180 (36.00%)
Aug 20, 2026, 2:13 PM EST

Vycor Medical Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1.811.861.591.461.221.39
Revenue Growth
1.61%17.24%8.81%19.43%-12.20%21.97%
Gross Profit
1.511.561.421.321.081.26
Operating Income
0.050.03-0.010.04-0.31-0.44
Net Income
-0.38-0.4-0.43-0.39-0.73-0.76
Earnings Per Share
-0.01-0.01-0.01-0.01-0.02-0.03
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vycor Medical
1.81.521.381.131.27
NovaVision
0.070.070.080.090.12
Total
1.861.591.461.221.39

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.160.090.110.060.040.09
Total Debt
0.961.011.061.110.990.87
Net Cash (Debt)
-0.8-0.92-0.95-1.05-0.96-0.78
Net Cash Growth
------
Net Cash Per Share
-0.02-0.03-0.03-0.03-0.03-0.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
0.06-0.010.060.03-0.220.02
Capital Expenditures
-0-0.01-0.01-0.01-0-0.04
Free Cash Flow
0.06-0.020.050.02-0.22-0.02
Free Cash Flow Growth
--173.12%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
83.37%83.78%89.50%90.08%88.50%90.33%
Operating Margin
2.67%1.82%-0.57%2.75%-25.06%-31.30%
Pretax Margin
-3.12%-3.77%-6.73%-4.32%-32.68%-29.31%
Profit Margin
-21.26%-21.29%-27.15%-26.98%-59.63%-54.56%
FCF Margin
3.31%-1.00%3.44%1.37%-17.97%-1.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
37.96-42.61125.67--
PS Ratio
1.262.171.471.732.392.16