Vycor Medical, Inc. (VYCO)
OTCMKTS · Delayed Price · Currency is USD
0.1150
+0.0150 (15.00%)
Jun 13, 2025, 1:52 PM EDT

Vycor Medical Statistics

Total Valuation

Vycor Medical has a market cap or net worth of 3.84 million. The enterprise value is 4.80 million.

Market Cap 3.84M
Enterprise Value 4.80M

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date n/a

Share Statistics

Vycor Medical has 33.37 million shares outstanding. The number of shares has increased by 1.35% in one year.

Current Share Class 33.37M
Shares Outstanding 33.37M
Shares Change (YoY) +1.35%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 0.15%
Owned by Institutions (%) n/a
Float 12.98M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.27
PB Ratio -0.99
P/TBV Ratio n/a
P/FCF Ratio 141.54
P/OCF Ratio 122.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 35.64, with an EV/FCF ratio of 177.20.

EV / Earnings -10.93
EV / Sales 2.85
EV / EBITDA 35.64
EV / EBIT n/a
EV / FCF 177.20

Financial Position

The company has a current ratio of 0.13

Current Ratio 0.13
Quick Ratio 0.06
Debt / Equity n/a
Debt / EBITDA 7.63
Debt / FCF 37.91
Interest Coverage -0.12

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -0.81%
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 0.33%
Revenue Per Employee 241,248
Profits Per Employee -62,789
Employee Count 7
Asset Turnover 1.77
Inventory Turnover 1.04

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +27.78% in the last 52 weeks. The beta is -0.44, so Vycor Medical's price volatility has been lower than the market average.

Beta (5Y) -0.44
52-Week Price Change +27.78%
50-Day Moving Average 0.11
200-Day Moving Average 0.08
Relative Strength Index (RSI) 47.91
Average Volume (20 Days) 3,990

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.58

Income Statement

In the last 12 months, Vycor Medical had revenue of 1.69 million and -439,525 in losses. Loss per share was -0.01.

Revenue 1.69M
Gross Profit 1.48M
Operating Income -12,419
Pretax Income -114,958
Net Income -439,525
EBITDA 51,981
EBIT -12,419
Loss Per Share -0.01
Full Income Statement

Balance Sheet

The company has 61,049 in cash and 1.03 million in debt, giving a net cash position of -966,945 or -0.03 per share.

Cash & Cash Equivalents 61,049
Total Debt 1.03M
Net Cash -966,945
Net Cash Per Share -0.03
Equity (Book Value) -3.89M
Book Value Per Share -0.12
Working Capital -4.05M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 31,314 and capital expenditures -4,199, giving a free cash flow of 27,115.

Operating Cash Flow 31,314
Capital Expenditures -4,199
Free Cash Flow 27,115
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 87.70%, with operating and profit margins of -0.74% and -6.82%.

Gross Margin 87.70%
Operating Margin -0.74%
Pretax Margin -6.81%
Profit Margin -6.82%
EBITDA Margin 3.08%
EBIT Margin -0.74%
FCF Margin 1.61%

Dividends & Yields

Vycor Medical does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.35%
Shareholder Yield n/a
Earnings Yield -11.45%
FCF Yield 0.71%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on January 15, 2013. It was a reverse split with a ratio of 0.0066666.

Last Split Date Jan 15, 2013
Split Type Reverse
Split Ratio 0.0066666

Scores

Vycor Medical has an Altman Z-Score of -52.87 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -52.87
Piotroski F-Score 4