Wanderport Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008	FY 2008
Period Ending	Jun '12 Jun 30, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Feb '08 Feb 29, 2008
Operating Revenue	-	-	-	-	3.63	-
Other Revenue	-	-	-	-	0.01	0.03
Revenue	-	-	-	-	3.64	0.03
Revenue Growth (YoY)	-	-	-	-	12618.88%	-99.87%
Cost of Revenue	0.02	-	0.02	0.64	1.7	0.01
Gross Profit	-0.02	-	-0.02	-0.64	1.95	0.02
Selling, General & Admin	0.14	0.14	0.17	0.3	0.65	0.49
Amortization of Goodwill & Intangibles	-	-	-	-0.54	0.3	-
Operating Expenses	0.14	0.14	0.17	0.46	0.95	0.73
Operating Income	-0.17	-0.14	-0.19	-1.11	1	-0.71
EBT Excluding Unusual Items	-0.17	-0.14	-0.19	-1.11	1	-0.71
Asset Writedown	-	-	-	-3.65	-	-
Other Unusual Items	-	-	-	-0.91	-	-
Pretax Income	-0.17	-0.14	-0.19	-5.67	1	-0.71
Earnings From Continuing Operations	-0.17	-0.14	-0.19	-5.67	1	-0.71
Net Income	-0.17	-0.14	-0.19	-5.67	1	-0.71
Net Income to Common	-0.17	-0.14	-0.19	-5.67	1	-0.71
Shares Outstanding (Basic)	643	643	643	773	-	93
Shares Outstanding (Diluted)	643	643	643	773	-	93
Shares Change (YoY)	-	-	-16.83%	-	-	67468.55%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-	-0.01
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-	-0.01
Free Cash Flow	-0.04	-0.01	-0.04	-0.91	1.04	-1.52
Free Cash Flow Per Share	-	-	-	-0.00	-	-0.02
Gross Margin	-	-	-	-	53.44%	57.07%
Operating Margin	-	-	-	-	27.37%	-2490.93%
Profit Margin	-	-	-	-	27.37%	-2490.93%
Free Cash Flow Margin	-	-	-	-	28.65%	-5306.52%
EBITDA	-	-	-0.04	-0.96	1.3	-0.48
EBITDA Margin	-	-	-	-	35.63%	-
D&A For EBITDA	-	-	0.15	0.15	0.3	0.24
EBIT	-0.17	-0.14	-0.19	-1.11	1	-0.71
EBIT Margin	-	-	-	-	27.37%	-
Revenue as Reported	-	-	-	-	3.64	0.03
Advertising Expenses	-	-	-	-	-	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.