The Weir Group PLC (WEIGF)
OTCMKTS · Delayed Price · Currency is USD
30.00
0.00 (0.00%)
At close: Mar 13, 2025

The Weir Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,5062,6362,4721,9341,965
Upgrade
Revenue Growth (YoY)
-4.95%6.63%27.85%-1.58%-4.15%
Upgrade
Cost of Revenue
1,4981,6431,5981,2421,272
Upgrade
Gross Profit
1,008993.3873.9692692.9
Upgrade
Selling, General & Admin
626.3632.2580.6459.1477.3
Upgrade
Other Operating Expenses
-7.4-5.9-10.4-19.4-7.5
Upgrade
Operating Expenses
618.9626.3570.2439.7469.8
Upgrade
Operating Income
389.1367303.7252.3223.1
Upgrade
Interest Expense
-64.9-58.9-42.1-41.5-42.6
Upgrade
Interest & Investment Income
2216.13.75.63.8
Upgrade
Earnings From Equity Investments
1.92.52.51.71.6
Upgrade
Currency Exchange Gain (Loss)
-1-0.1-0.5-0.5-3.1
Upgrade
Other Non Operating Income (Expenses)
--5.9-7.1-8.1-4.8
Upgrade
EBT Excluding Unusual Items
347.1320.7260.2209.5178
Upgrade
Pretax Income
347.1320.7260.2209.5178
Upgrade
Income Tax Expense
31.790.847.654.444.5
Upgrade
Earnings From Continuing Operations
315.4229.9212.6155.1133.5
Upgrade
Earnings From Discontinued Operations
-2.9-1.31.2103.9-288
Upgrade
Net Income to Company
312.5228.6213.8259-154.5
Upgrade
Minority Interest in Earnings
-0.3-0.7-0.4-0.5-0.2
Upgrade
Net Income
312.2227.9213.4258.5-154.7
Upgrade
Net Income to Common
312.2227.9213.4258.5-154.7
Upgrade
Net Income Growth
36.99%6.79%-17.45%--
Upgrade
Shares Outstanding (Basic)
258258259259260
Upgrade
Shares Outstanding (Diluted)
260260260261262
Upgrade
Shares Change (YoY)
-0.12%-0.19%-0.27%-0.27%0.19%
Upgrade
EPS (Basic)
1.210.880.821.00-0.60
Upgrade
EPS (Diluted)
1.200.880.820.99-0.59
Upgrade
EPS Growth
37.15%7.00%-17.22%--
Upgrade
Free Cash Flow
382.5315.2264.7111.7206.3
Upgrade
Free Cash Flow Per Share
1.471.211.020.430.79
Upgrade
Dividend Per Share
0.4000.3860.3280.238-
Upgrade
Dividend Growth
3.63%17.68%37.82%--
Upgrade
Gross Margin
40.23%37.68%35.35%35.79%35.27%
Upgrade
Operating Margin
15.53%13.92%12.29%13.05%11.36%
Upgrade
Profit Margin
12.46%8.65%8.63%13.37%-7.87%
Upgrade
Free Cash Flow Margin
15.27%11.96%10.71%5.78%10.50%
Upgrade
EBITDA
467.7432.5379.4317.9310.4
Upgrade
EBITDA Margin
18.67%16.41%15.35%16.44%15.80%
Upgrade
D&A For EBITDA
78.665.575.765.687.3
Upgrade
EBIT
389.1367303.7252.3223.1
Upgrade
EBIT Margin
15.53%13.92%12.29%13.05%11.36%
Upgrade
Effective Tax Rate
9.13%28.31%18.29%25.97%25.00%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.