Western Forest Products Inc. (WFSTF)
OTCMKTS
· Delayed Price · Currency is USD
0.3000
+0.0020 (0.67%)
May 13, 2025, 4:00 PM EDT
Western Forest Products Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,087 | 1,064 | 1,018 | 1,444 | 1,418 | 964.9 | Upgrade
|
Revenue Growth (YoY) | 9.43% | 4.56% | -29.54% | 1.85% | 46.93% | 19.46% | Upgrade
|
Cost of Revenue | 983.7 | 974 | 966.9 | 1,191 | 992.8 | 791.6 | Upgrade
|
Gross Profit | 103.2 | 89.9 | 50.6 | 253.3 | 424.9 | 173.3 | Upgrade
|
Selling, General & Admin | 112.5 | 112.3 | 118.6 | 147.2 | 151.9 | 110.8 | Upgrade
|
Other Operating Expenses | 6.9 | 24.4 | 15.4 | 21.9 | 27 | 3.6 | Upgrade
|
Operating Expenses | 119.4 | 136.7 | 134 | 169.1 | 178.9 | 114.4 | Upgrade
|
Operating Income | -16.2 | -46.8 | -83.4 | 84.2 | 246 | 58.9 | Upgrade
|
Interest Expense | -9.2 | -10.2 | -5.8 | -2 | -2.1 | -7.7 | Upgrade
|
Interest & Investment Income | 4.6 | 4.6 | 3.8 | 2.2 | 0.7 | 2.2 | Upgrade
|
Currency Exchange Gain (Loss) | 7 | 7 | -1.5 | 2.5 | -0.4 | -0.8 | Upgrade
|
Other Non Operating Income (Expenses) | -0.9 | -0.9 | -0.8 | 0.2 | -0.2 | - | Upgrade
|
EBT Excluding Unusual Items | -14.7 | -46.3 | -87.7 | 87.1 | 244 | 52.6 | Upgrade
|
Merger & Restructuring Charges | -6 | -5.5 | -7.5 | -4.5 | -2.7 | -2.1 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.6 | -0.6 | -0.2 | 0.6 | 23.3 | -0.2 | Upgrade
|
Asset Writedown | 0.3 | 0.3 | 0.3 | 1.2 | 0.6 | -2.3 | Upgrade
|
Pretax Income | -21 | -52.1 | -95.1 | 84.4 | 265.2 | 48 | Upgrade
|
Income Tax Expense | -8.3 | -17.6 | -25 | 22.6 | 62.4 | 14.6 | Upgrade
|
Earnings From Continuing Operations | -12.7 | -34.5 | -70.1 | 61.8 | 202.8 | 33.4 | Upgrade
|
Net Income to Company | -12.7 | -34.5 | -70.1 | 61.8 | 202.8 | 33.4 | Upgrade
|
Minority Interest in Earnings | 4 | 4.1 | 1.6 | -0.1 | -1.4 | -0.3 | Upgrade
|
Net Income | -8.7 | -30.4 | -68.5 | 61.7 | 201.4 | 33.1 | Upgrade
|
Net Income to Common | -8.7 | -30.4 | -68.5 | 61.7 | 201.4 | 33.1 | Upgrade
|
Net Income Growth | - | - | - | -69.36% | 508.46% | - | Upgrade
|
Shares Outstanding (Basic) | 308 | 317 | 317 | 323 | 359 | 375 | Upgrade
|
Shares Outstanding (Diluted) | 308 | 317 | 317 | 325 | 361 | 375 | Upgrade
|
Shares Change (YoY) | -7.73% | - | -2.58% | -10.05% | -3.69% | 0.34% | Upgrade
|
EPS (Basic) | -0.03 | -0.10 | -0.22 | 0.19 | 0.56 | 0.09 | Upgrade
|
EPS (Diluted) | -0.03 | -0.10 | -0.22 | 0.19 | 0.56 | 0.09 | Upgrade
|
EPS Growth | - | - | - | -66.07% | 534.78% | - | Upgrade
|
Free Cash Flow | 6.4 | -13.3 | -78.2 | -56.8 | 248.5 | 61.7 | Upgrade
|
Free Cash Flow Per Share | 0.02 | -0.04 | -0.25 | -0.17 | 0.69 | 0.16 | Upgrade
|
Dividend Per Share | - | - | 0.037 | 0.048 | 0.040 | 0.022 | Upgrade
|
Dividend Growth | - | - | -21.05% | 18.75% | 77.78% | -75.00% | Upgrade
|
Gross Margin | 9.50% | 8.45% | 4.97% | 17.54% | 29.97% | 17.96% | Upgrade
|
Operating Margin | -1.49% | -4.40% | -8.20% | 5.83% | 17.35% | 6.10% | Upgrade
|
Profit Margin | -0.80% | -2.86% | -6.73% | 4.27% | 14.21% | 3.43% | Upgrade
|
Free Cash Flow Margin | 0.59% | -1.25% | -7.69% | -3.93% | 17.53% | 6.39% | Upgrade
|
EBITDA | 29.8 | -0.3 | -38.2 | 127.7 | 290.4 | 106.6 | Upgrade
|
EBITDA Margin | 2.74% | -0.03% | -3.75% | 8.84% | 20.48% | 11.05% | Upgrade
|
D&A For EBITDA | 46 | 46.5 | 45.2 | 43.5 | 44.4 | 47.7 | Upgrade
|
EBIT | -16.2 | -46.8 | -83.4 | 84.2 | 246 | 58.9 | Upgrade
|
EBIT Margin | -1.49% | -4.40% | -8.20% | 5.83% | 17.35% | 6.10% | Upgrade
|
Effective Tax Rate | - | - | - | 26.78% | 23.53% | 30.42% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.