Wilhelmina International, Inc. (WHLM)

Wilhelmina International Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	17.61	17.21	17.78	16.1	11.72
Revenue Growth (YoY)	2.31%	-3.19%	10.42%	37.41%	-84.48%
Gross Profit	17.61	17.21	17.78	16.1	11.72
Selling, General & Admin	16.73	16.28	15.17	12.51	13.64
Operating Expenses	16.91	16.48	15.36	13.37	14.89
Operating Income	0.7	0.73	2.42	2.73	-3.17
Interest Expense	-0.01	-0.01	-0.01	-0.05	-0.09
Interest & Investment Income	0.35	0.08	-	-	-
Currency Exchange Gain (Loss)	-0.01	-0.11	0.16	-0.08	0.02
EBT Excluding Unusual Items	1.03	0.69	2.58	2.6	-3.24
Impairment of Goodwill	-	-	-	-	-0.8
Other Unusual Items	-	-	-	2.74	-
Pretax Income	1.03	0.69	2.58	5.34	-4.04
Income Tax Expense	0.41	0.26	-0.95	0.82	0.9
Net Income	0.61	0.43	3.53	4.52	-4.94
Net Income to Common	0.61	0.43	3.53	4.52	-4.94
Net Income Growth	41.80%	-87.73%	-21.89%	-	-
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	-	-	-	-0.02%	-0.50%
EPS (Basic)	0.12	0.08	0.68	0.88	-0.96
EPS (Diluted)	0.12	0.08	0.68	0.88	-0.96
EPS Growth	48.83%	-88.23%	-22.38%	-	-
Free Cash Flow	2.54	0.54	2.25	5.52	-2.12
Free Cash Flow Per Share	0.49	0.10	0.44	1.07	-0.41
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	3.98%	4.23%	13.61%	16.97%	-27.04%
Profit Margin	3.49%	2.52%	19.85%	28.06%	-42.17%
Free Cash Flow Margin	14.39%	3.14%	12.66%	34.26%	-18.10%
EBITDA	0.88	0.94	2.61	3.59	-1.92
EBITDA Margin	4.98%	5.44%	14.69%	22.28%	-16.38%
D&A For EBITDA	0.18	0.21	0.19	0.86	1.25
EBIT	0.7	0.73	2.42	2.73	-3.17
EBIT Margin	3.98%	4.23%	13.61%	16.97%	-27.04%
Effective Tax Rate	40.21%	37.34%	-	15.41%	-
Revenue as Reported	17.61	17.21	17.78	16.1	11.72
Advertising Expenses	0.01	0.02	0.02	0.01	0.01

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.