Wallenius Wilhelmsen ASA (WILWY)

Wallenius Wilhelmsen ASA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,838	3,479	3,709	4,162	2,426	1,143
Market Cap Growth	-29.64%	-6.19%	-10.90%	71.56%	112.19%	9.06%
Enterprise Value	5,622	4,889	6,399	7,863	6,033	5,146
Last Close Price	16.50	17.94	13.33	-	-	-
PE Ratio	3.48	3.58	4.35	6.13	18.24	-
PS Ratio	0.72	0.66	0.72	0.83	0.63	0.39
PB Ratio	1.15	1.05	1.20	1.19	0.87	0.44
P/TBV Ratio	1.25	1.16	1.38	1.51	1.16	0.63
P/FCF Ratio	2.35	2.22	2.29	3.49	4.98	2.33
P/OCF Ratio	2.05	1.97	2.09	3.21	3.89	1.86
EV/Sales Ratio	1.03	0.92	1.24	1.56	1.55	1.74
EV/EBITDA Ratio	3.18	3.02	4.12	6.17	8.91	16.93
EV/EBIT Ratio	4.40	3.79	5.20	8.19	16.39	735.10
EV/FCF Ratio	3.44	3.12	3.95	6.59	12.39	10.48
Debt / Equity Ratio	0.93	0.95	1.21	1.17	1.47	1.56
Debt / EBITDA Ratio	1.79	1.69	2.05	2.72	4.85	8.91
Debt / FCF Ratio	1.90	2.01	2.29	3.42	8.48	8.31
Asset Turnover	0.64	0.63	0.61	0.62	0.50	0.38
Inventory Turnover	23.82	23.43	23.35	24.18	26.72	26.24
Quick Ratio	0.79	0.89	1.02	1.49	0.84	0.93
Current Ratio	0.94	1.13	1.17	1.75	1.06	1.13
Return on Equity (ROE)	37.44%	33.30%	29.57%	25.19%	6.49%	-10.91%
Return on Assets (ROA)	9.34%	9.52%	9.08%	7.41%	2.98%	0.06%
Return on Capital (ROIC)	12.07%	12.16%	10.69%	8.26%	3.38%	0.06%
Return on Capital Employed (ROCE)	22.00%	21.30%	19.70%	13.40%	5.80%	0.10%
Earnings Yield	28.77%	27.97%	23.00%	16.31%	5.48%	-25.01%
FCF Yield	42.55%	45.04%	43.68%	28.69%	20.07%	42.95%
Dividend Yield	21.14%	7.02%	8.55%	-	-	-
Payout Ratio	88.32%	75.85%	42.44%	9.28%	-	-
Buyback Yield / Dilution	3.79%	0.01%	-0.06%	-1.64%	1.60%	-0.01%
Total Shareholder Return	24.92%	7.03%	8.49%	-1.64%	1.60%	-0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.