Demant A/S (WILYY)

Demant Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,442	7,985	9,513	6,097	12,267	9,477
Market Cap Growth	-6.02%	-16.07%	56.03%	-50.30%	29.45%	22.62%
Enterprise Value	10,795	10,048	11,479	7,847	13,727	11,006
Last Close Price	18.99	18.66	21.63	13.86	25.59	17.88
PE Ratio	23.26	24.10	35.74	20.38	31.91	51.44
PS Ratio	2.37	2.57	2.97	2.15	4.48	3.99
PB Ratio	5.66	5.96	6.87	4.96	10.05	6.97
P/FCF Ratio	14.21	16.49	17.90	24.64	29.52	27.28
P/OCF Ratio	12.24	14.15	15.18	17.91	24.46	22.00
EV/Sales Ratio	3.07	3.23	3.58	2.77	5.01	4.63
EV/EBITDA Ratio	12.09	14.34	15.32	14.92	22.74	42.90
EV/EBIT Ratio	16.29	16.59	17.37	17.57	26.25	64.21
EV/FCF Ratio	18.16	20.75	21.60	31.72	33.03	31.68
Debt / Equity Ratio	1.71	1.63	1.55	1.76	1.42	1.09
Debt / EBITDA Ratio	2.86	2.70	2.51	3.52	2.53	4.38
Debt / FCF Ratio	4.29	4.50	4.03	8.76	4.17	4.26
Asset Turnover	0.70	0.71	0.72	0.72	0.77	0.66
Inventory Turnover	2.09	1.99	1.84	1.91	2.05	2.24
Quick Ratio	0.96	0.89	0.82	0.47	0.46	0.59
Current Ratio	1.76	1.63	1.37	0.87	0.72	0.91
Return on Equity (ROE)	28.09%	30.47%	31.54%	27.52%	33.35%	14.24%
Return on Assets (ROA)	8.02%	8.66%	9.22%	7.10%	9.13%	2.98%
Return on Capital (ROIC)	10.23%	11.10%	11.75%	9.05%	11.68%	3.73%
Return on Capital Employed (ROCE)	15.50%	16.60%	18.80%	17.00%	24.60%	7.20%
Earnings Yield	4.30%	4.15%	2.80%	4.91%	3.13%	1.94%
FCF Yield	7.04%	6.06%	5.58%	4.06%	3.39%	3.67%
Buyback Yield / Dilution	3.50%	2.65%	1.27%	3.75%	2.07%	1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.