Demant A/S (WILYY)
OTCMKTS · Delayed Price · Currency is USD
20.98
0.00 (0.00%)
At close: Jul 3, 2025

Demant Statistics

Total Valuation

Demant has a market cap or net worth of 8.85 billion. The enterprise value is 11.16 billion.

Market Cap 8.85B
Enterprise Value 11.16B

Important Dates

The next estimated earnings date is Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -2.65%
Shares Change (QoQ) -1.60%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 92.78M

Valuation Ratios

The trailing PE ratio is 26.72 and the forward PE ratio is 20.35.

PE Ratio 26.72
Forward PE 20.35
PS Ratio 2.84
PB Ratio 6.61
P/TBV Ratio n/a
P/FCF Ratio 18.20
P/OCF Ratio 15.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.03, with an EV/FCF ratio of 22.94.

EV / Earnings 33.67
EV / Sales 3.16
EV / EBITDA 12.03
EV / EBIT 15.90
EV / FCF 22.94

Financial Position

The company has a current ratio of 1.63, with a Debt / Equity ratio of 1.63.

Current Ratio 1.63
Quick Ratio 0.89
Debt / Equity 1.63
Debt / EBITDA 2.70
Debt / FCF 4.48
Interest Coverage 6.69

Financial Efficiency

Return on equity (ROE) is 30.47% and return on invested capital (ROIC) is 11.10%.

Return on Equity (ROE) 30.47%
Return on Assets (ROA) 8.66%
Return on Invested Capital (ROIC) 11.10%
Return on Capital Employed (ROCE) 16.55%
Revenue Per Employee 146,266
Profits Per Employee 15,573
Employee Count 22,639
Asset Turnover 0.71
Inventory Turnover 1.99

Taxes

In the past 12 months, Demant has paid 114.39 million in taxes.

Income Tax 114.39M
Effective Tax Rate 22.17%

Stock Price Statistics

The stock price has increased by +1.11% in the last 52 weeks. The beta is 0.90, so Demant's price volatility has been similar to the market average.

Beta (5Y) 0.90
52-Week Price Change +1.11%
50-Day Moving Average 19.15
200-Day Moving Average 19.38
Relative Strength Index (RSI) 59.11
Average Volume (20 Days) 470

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Demant had revenue of 3.11 billion and earned 331.37 million in profits. Earnings per share was 1.53.

Revenue 3.11B
Gross Profit 2.37B
Operating Income 605.68M
Pretax Income 515.86M
Net Income 331.37M
EBITDA 700.64M
EBIT 605.68M
Earnings Per Share (EPS) 1.53
Full Income Statement

Balance Sheet

The company has 154.37 million in cash and 2.18 billion in debt, giving a net cash position of -2.02 billion.

Cash & Cash Equivalents 154.37M
Total Debt 2.18B
Net Cash -2.02B
Net Cash Per Share n/a
Equity (Book Value) 1.34B
Book Value Per Share 6.23
Working Capital 531.13M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 566.39 million and capital expenditures -79.96 million, giving a free cash flow of 486.43 million.

Operating Cash Flow 566.39M
Capital Expenditures -79.96M
Free Cash Flow 486.43M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 76.23%, with operating and profit margins of 19.46% and 10.65%.

Gross Margin 76.23%
Operating Margin 19.46%
Pretax Margin 16.58%
Profit Margin 10.65%
EBITDA Margin 22.51%
EBIT Margin 19.46%
FCF Margin 15.63%

Dividends & Yields

Demant does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.65%
Shareholder Yield 2.65%
Earnings Yield 3.74%
FCF Yield 5.49%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 14, 2016. It was a forward split with a ratio of 2.

Last Split Date Jun 14, 2016
Split Type Forward
Split Ratio 2

Scores

Demant has an Altman Z-Score of 3.4 and a Piotroski F-Score of 6.

Altman Z-Score 3.4
Piotroski F-Score 6