Demant A/S (WILYY)
OTCMKTS · Delayed Price · Currency is USD
18.99
-0.28 (-1.44%)
At close: Aug 13, 2025

Demant Statistics

Total Valuation

Demant has a market cap or net worth of 8.44 billion. The enterprise value is 10.80 billion.

Market Cap8.44B
Enterprise Value 10.80B

Important Dates

The last earnings date was Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -3.50%
Shares Change (QoQ) -1.82%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 92.78M

Valuation Ratios

The trailing PE ratio is 23.26 and the forward PE ratio is 18.69.

PE Ratio 23.26
Forward PE 18.69
PS Ratio 2.37
PB Ratio 5.66
P/TBV Ratio n/a
P/FCF Ratio 14.21
P/OCF Ratio 12.24
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.09, with an EV/FCF ratio of 18.16.

EV / Earnings 29.75
EV / Sales 3.07
EV / EBITDA 12.09
EV / EBIT 16.29
EV / FCF 18.16

Financial Position

The company has a current ratio of 1.76, with a Debt / Equity ratio of 1.71.

Current Ratio 1.76
Quick Ratio 0.96
Debt / Equity 1.71
Debt / EBITDA 2.86
Debt / FCF 4.29
Interest Coverage 6.69

Financial Efficiency

Return on equity (ROE) is 28.09% and return on invested capital (ROIC) is 10.23%.

Return on Equity (ROE) 28.09%
Return on Assets (ROA) 8.02%
Return on Invested Capital (ROIC) 10.23%
Return on Capital Employed (ROCE) 15.55%
Revenue Per Employee 161,200
Profits Per Employee 16,452
Employee Count22,639
Asset Turnover 0.69
Inventory Turnover 2.09

Taxes

In the past 12 months, Demant has paid 114.93 million in taxes.

Income Tax 114.93M
Effective Tax Rate 21.48%

Stock Price Statistics

The stock price has increased by +1.29% in the last 52 weeks. The beta is 0.90, so Demant's price volatility has been similar to the market average.

Beta (5Y) 0.90
52-Week Price Change +1.29%
50-Day Moving Average 19.21
200-Day Moving Average 19.40
Relative Strength Index (RSI) 46.88
Average Volume (20 Days) 592

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Demant had revenue of 3.56 billion and earned 362.88 million in profits. Earnings per share was 1.70.

Revenue3.56B
Gross Profit 2.70B
Operating Income 657.12M
Pretax Income 534.95M
Net Income 362.88M
EBITDA 771.65M
EBIT 657.12M
Earnings Per Share (EPS) 1.70
Full Income Statement

Balance Sheet

The company has 179.79 million in cash and 2.55 billion in debt, giving a net cash position of -2.37 billion.

Cash & Cash Equivalents 179.79M
Total Debt 2.55B
Net Cash -2.37B
Net Cash Per Share n/a
Equity (Book Value) 1.49B
Book Value Per Share 6.99
Working Capital 694.12M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 689.87 million and capital expenditures -95.56 million, giving a free cash flow of 594.30 million.

Operating Cash Flow 689.87M
Capital Expenditures -95.56M
Free Cash Flow 594.30M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 75.83%, with operating and profit margins of 18.48% and 10.21%.

Gross Margin 75.83%
Operating Margin 18.48%
Pretax Margin 15.05%
Profit Margin 10.21%
EBITDA Margin 21.70%
EBIT Margin 18.48%
FCF Margin 16.71%

Dividends & Yields

Demant does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.50%
Shareholder Yield n/a
Earnings Yield 4.30%
FCF Yield 7.04%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 14, 2016. It was a forward split with a ratio of 2.

Last Split Date Jun 14, 2016
Split Type Forward
Split Ratio 2

Scores

Demant has an Altman Z-Score of 3.19 and a Piotroski F-Score of 5.

Altman Z-Score 3.19
Piotroski F-Score 5