Wacker Chemie AG (WKCMF)
OTCMKTS
· Delayed Price · Currency is USD
73.93
0.00 (0.00%)
Apr 30, 2025, 4:00 PM EDT
Wacker Chemie AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,711 | 5,722 | 6,402 | 8,209 | 6,208 | 4,692 | Upgrade
|
| Revenue Growth (YoY) | -7.11% | -10.63% | -22.01% | 32.25% | 32.29% | -4.78% | Upgrade
|
| Cost of Revenue | 4,743 | 4,735 | 5,319 | 6,049 | 4,535 | 3,822 | Upgrade
|
| Gross Profit | 967.7 | 986.7 | 1,083 | 2,161 | 1,673 | 869.9 | Upgrade
|
| Selling, General & Admin | 584.5 | 573.9 | 540.4 | 547.6 | 475.4 | 458.2 | Upgrade
|
| Research & Development | 208.7 | 203.7 | 184.1 | 178.4 | 164.2 | 156.6 | Upgrade
|
| Other Operating Expenses | -12.2 | -36.4 | 51.7 | -10.3 | -3 | -2 | Upgrade
|
| Operating Expenses | 781 | 741.2 | 776.2 | 715.7 | 636.6 | 612.8 | Upgrade
|
| Operating Income | 186.7 | 245.5 | 306.8 | 1,445 | 1,036 | 257.1 | Upgrade
|
| Interest Expense | -56.9 | -45.6 | -40.3 | -28.6 | -22.5 | -22 | Upgrade
|
| Interest & Investment Income | 45.8 | 41.5 | 50 | 10.9 | 6.3 | 10.2 | Upgrade
|
| Earnings From Equity Investments | 11 | 19.1 | 49.3 | 200.9 | 62.4 | 34.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.9 | 3.9 | 1.1 | -15.5 | 4.7 | -7.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.2 | -3.1 | -0.3 | -22.2 | -5.4 | -2.9 | Upgrade
|
| EBT Excluding Unusual Items | 182.3 | 261.3 | 366.6 | 1,591 | 1,081 | 269.5 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.1 | -48.9 | Upgrade
|
| Impairment of Goodwill | -0.8 | -0.8 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.8 | -8.8 | -12 | -4 | -3.2 | -2.6 | Upgrade
|
| Asset Writedown | -9.2 | -9.2 | - | - | -0.7 | -1 | Upgrade
|
| Other Unusual Items | 15.4 | 15.4 | 10.5 | 29.1 | 15 | - | Upgrade
|
| Pretax Income | 179.4 | 258.4 | 387 | 1,616 | 1,094 | 217.9 | Upgrade
|
| Income Tax Expense | -29.5 | -2.3 | 59.7 | 334.6 | 265.8 | 15.6 | Upgrade
|
| Earnings From Continuing Operations | 208.9 | 260.7 | 327.3 | 1,282 | 827.8 | 202.3 | Upgrade
|
| Net Income to Company | 208.9 | 260.7 | 327.3 | 1,282 | 827.8 | 202.3 | Upgrade
|
| Minority Interest in Earnings | -20 | -19.7 | -13.7 | -30.6 | -20.9 | -13.1 | Upgrade
|
| Net Income | 188.9 | 241 | 313.6 | 1,251 | 806.9 | 189.2 | Upgrade
|
| Net Income to Common | 188.9 | 241 | 313.6 | 1,251 | 806.9 | 189.2 | Upgrade
|
| Net Income Growth | -11.52% | -23.15% | -74.93% | 55.04% | 326.48% | - | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| EPS (Basic) | 3.80 | 4.85 | 6.31 | 25.18 | 16.24 | 3.81 | Upgrade
|
| EPS (Diluted) | 3.80 | 4.85 | 6.31 | 25.18 | 16.24 | 3.81 | Upgrade
|
| EPS Growth | -11.56% | -23.15% | -74.93% | 55.04% | 326.48% | - | Upgrade
|
| Free Cash Flow | -365.9 | -341.2 | 296.7 | 564.3 | 743.1 | 647.2 | Upgrade
|
| Free Cash Flow Per Share | -7.37 | -6.87 | 5.97 | 11.36 | 14.96 | 13.03 | Upgrade
|
| Dividend Per Share | - | 2.500 | 3.000 | 12.000 | 8.000 | 2.000 | Upgrade
|
| Dividend Growth | - | -16.67% | -75.00% | 50.00% | 300.00% | 300.00% | Upgrade
|
| Gross Margin | 16.95% | 17.24% | 16.92% | 26.32% | 26.94% | 18.54% | Upgrade
|
| Operating Margin | 3.27% | 4.29% | 4.79% | 17.60% | 16.69% | 5.48% | Upgrade
|
| Profit Margin | 3.31% | 4.21% | 4.90% | 15.24% | 13.00% | 4.03% | Upgrade
|
| Free Cash Flow Margin | -6.41% | -5.96% | 4.63% | 6.87% | 11.97% | 13.79% | Upgrade
|
| EBITDA | 635.7 | 676.9 | 686.4 | 1,808 | 1,407 | 628.1 | Upgrade
|
| EBITDA Margin | 11.13% | 11.83% | 10.72% | 22.03% | 22.67% | 13.39% | Upgrade
|
| D&A For EBITDA | 449 | 431.4 | 379.6 | 363.1 | 371.5 | 371 | Upgrade
|
| EBIT | 186.7 | 245.5 | 306.8 | 1,445 | 1,036 | 257.1 | Upgrade
|
| EBIT Margin | 3.27% | 4.29% | 4.79% | 17.60% | 16.69% | 5.48% | Upgrade
|
| Effective Tax Rate | - | - | 15.43% | 20.70% | 24.30% | 7.16% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.