Wal-Mart de México, S.A.B. de C.V. (WMMVF)
OTCMKTS
· Delayed Price · Currency is USD
2.800
+0.030 (1.08%)
Feb 21, 2025, 3:33 PM EST
Wal-Mart de México Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 951,643 | 880,122 | 813,060 | 730,352 | 696,711 | Upgrade
|
| Other Revenue | 6,865 | 5,618 | 5,165 | 4,845 | 4,382 | Upgrade
|
| Revenue | 958,507 | 885,740 | 818,226 | 735,197 | 701,093 | Upgrade
|
| Revenue Growth (YoY) | 8.22% | 8.25% | 11.29% | 4.86% | 8.48% | Upgrade
|
| Cost of Revenue | 727,034 | 675,965 | 627,771 | 564,204 | 539,694 | Upgrade
|
| Gross Profit | 231,473 | 209,775 | 190,455 | 170,993 | 161,398 | Upgrade
|
| Selling, General & Admin | 156,085 | 136,747 | 124,693 | 110,181 | 105,042 | Upgrade
|
| Other Operating Expenses | -1,971 | -304.31 | -2,299 | -1,680 | -1,099 | Upgrade
|
| Operating Expenses | 154,114 | 136,443 | 122,394 | 108,501 | 103,943 | Upgrade
|
| Operating Income | 77,359 | 73,332 | 68,061 | 62,492 | 57,455 | Upgrade
|
| Interest Expense | -12,100 | -7,837 | -7,050 | -6,479 | -6,410 | Upgrade
|
| Interest & Investment Income | 3,673 | 3,021 | 2,025 | 866.11 | 986.29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 283.68 | 428.5 | 11.37 | 257.39 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -137.5 | -48.91 | -10.49 | -2,817 | Upgrade
|
| EBT Excluding Unusual Items | 68,931 | 68,663 | 63,416 | 56,880 | 49,472 | Upgrade
|
| Asset Writedown | - | -56.32 | -49.01 | -159.13 | -8.14 | Upgrade
|
| Other Unusual Items | - | - | - | 574.8 | - | Upgrade
|
| Pretax Income | 68,931 | 68,607 | 63,367 | 57,296 | 49,464 | Upgrade
|
| Income Tax Expense | 15,104 | 17,017 | 14,392 | 13,158 | 16,029 | Upgrade
|
| Earnings From Continuing Operations | 53,827 | 51,590 | 48,974 | 44,138 | 33,435 | Upgrade
|
| Net Income to Company | 53,827 | 51,590 | 48,974 | 44,138 | 33,435 | Upgrade
|
| Net Income | 53,827 | 51,590 | 48,974 | 44,138 | 33,435 | Upgrade
|
| Net Income to Common | 53,827 | 51,590 | 48,974 | 44,138 | 33,435 | Upgrade
|
| Net Income Growth | 4.34% | 5.34% | 10.96% | 32.01% | -11.78% | Upgrade
|
| Shares Outstanding (Basic) | 17,448 | 17,461 | 17,461 | 17,461 | 17,461 | Upgrade
|
| Shares Outstanding (Diluted) | 17,448 | 17,461 | 17,461 | 17,461 | 17,461 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.08 | 2.95 | 2.80 | 2.53 | 1.91 | Upgrade
|
| EPS (Diluted) | 3.08 | 2.95 | 2.80 | 2.53 | 1.91 | Upgrade
|
| EPS Growth | 4.41% | 5.34% | 10.96% | 32.01% | -11.78% | Upgrade
|
| Free Cash Flow | 37,872 | 56,329 | 43,166 | 44,415 | 44,645 | Upgrade
|
| Free Cash Flow Per Share | 2.17 | 3.23 | 2.47 | 2.54 | 2.56 | Upgrade
|
| Dividend Per Share | - | 1.180 | 1.120 | 1.000 | 0.900 | Upgrade
|
| Dividend Growth | - | 5.36% | 12.00% | 11.11% | 3.45% | Upgrade
|
| Gross Margin | 24.15% | 23.68% | 23.28% | 23.26% | 23.02% | Upgrade
|
| Operating Margin | 8.07% | 8.28% | 8.32% | 8.50% | 8.20% | Upgrade
|
| Profit Margin | 5.62% | 5.82% | 5.99% | 6.00% | 4.77% | Upgrade
|
| Free Cash Flow Margin | 3.95% | 6.36% | 5.28% | 6.04% | 6.37% | Upgrade
|
| EBITDA | 99,998 | 88,799 | 82,837 | 76,674 | 71,502 | Upgrade
|
| EBITDA Margin | 10.43% | 10.03% | 10.12% | 10.43% | 10.20% | Upgrade
|
| D&A For EBITDA | 22,639 | 15,467 | 14,776 | 14,182 | 14,046 | Upgrade
|
| EBIT | 77,359 | 73,332 | 68,061 | 62,492 | 57,455 | Upgrade
|
| EBIT Margin | 8.07% | 8.28% | 8.32% | 8.50% | 8.20% | Upgrade
|
| Effective Tax Rate | 21.91% | 24.80% | 22.71% | 22.96% | 32.41% | Upgrade
|
| Revenue as Reported | 958,507 | 886,523 | 819,169 | 736,044 | 701,734 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.