Wal-Mart de México, S.A.B. de C.V. (WMMVY)
OTCMKTS · Delayed Price · Currency is USD
27.26
-1.31 (-4.59%)
Jul 21, 2025, 4:00 PM EDT

Wal-Mart de México Income Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
985,262951,643880,122813,060730,352696,711
Upgrade
Other Revenue
5,8825,8825,6185,1654,8454,382
Upgrade
991,144957,524885,740818,226735,197701,093
Upgrade
Revenue Growth (YoY)
7.79%8.10%8.25%11.29%4.87%8.48%
Upgrade
Cost of Revenue
752,257727,034675,965627,771564,204539,694
Upgrade
Gross Profit
238,887230,490209,775190,455170,993161,398
Upgrade
Selling, General & Admin
164,939156,085136,747124,693110,181105,042
Upgrade
Other Operating Expenses
-2,525-3,067-304.31-2,299-1,680-1,099
Upgrade
Operating Expenses
162,414153,019136,443122,394108,501103,943
Upgrade
Operating Income
76,47477,47273,33268,06162,49257,455
Upgrade
Interest Expense
-8,593-8,593-7,837-7,050-6,479-6,410
Upgrade
Interest & Investment Income
1,9652,6573,0212,025866.11986.29
Upgrade
Currency Exchange Gain (Loss)
-165.79-738.42283.68428.511.37257.39
Upgrade
Other Non Operating Income (Expenses)
-2,593-1,753-137.5-48.91-10.49-2,817
Upgrade
EBT Excluding Unusual Items
67,08769,04468,66363,41656,88049,472
Upgrade
Asset Writedown
-112.55-112.55-56.32-49.01-159.13-8.14
Upgrade
Other Unusual Items
----574.8-
Upgrade
Pretax Income
66,97468,93168,60763,36757,29649,464
Upgrade
Income Tax Expense
15,29715,10417,01714,39213,15816,029
Upgrade
Earnings From Continuing Operations
51,67853,82751,59048,97444,13833,435
Upgrade
Net Income to Company
51,67853,82751,59048,97444,13833,435
Upgrade
Net Income
51,67853,82751,59048,97444,13833,435
Upgrade
Net Income to Common
51,67853,82751,59048,97444,13833,435
Upgrade
Net Income Growth
-4.87%4.34%5.34%10.96%32.01%-11.78%
Upgrade
Shares Outstanding (Basic)
17,42717,44617,45917,46117,46117,461
Upgrade
Shares Outstanding (Diluted)
17,42717,44617,45917,46117,46117,461
Upgrade
Shares Change (YoY)
-0.42%-0.07%-0.01%---
Upgrade
EPS (Basic)
2.973.092.962.802.531.91
Upgrade
EPS (Diluted)
2.973.092.962.802.531.91
Upgrade
EPS Growth
-4.47%4.41%5.36%10.96%32.01%-11.78%
Upgrade
Free Cash Flow
32,81537,87256,32943,16644,41544,645
Upgrade
Free Cash Flow Per Share
1.882.173.232.472.542.56
Upgrade
Dividend Per Share
1.3001.3001.1801.1201.0000.900
Upgrade
Dividend Growth
10.17%10.17%5.36%12.00%11.11%3.45%
Upgrade
Gross Margin
24.10%24.07%23.68%23.28%23.26%23.02%
Upgrade
Operating Margin
7.72%8.09%8.28%8.32%8.50%8.20%
Upgrade
Profit Margin
5.21%5.62%5.83%5.99%6.00%4.77%
Upgrade
Free Cash Flow Margin
3.31%3.96%6.36%5.28%6.04%6.37%
Upgrade
EBITDA
92,09794,57888,79982,83776,67471,502
Upgrade
EBITDA Margin
9.29%9.88%10.03%10.12%10.43%10.20%
Upgrade
D&A For EBITDA
15,62417,10715,46714,77614,18214,046
Upgrade
EBIT
76,47477,47273,33268,06162,49257,455
Upgrade
EBIT Margin
7.72%8.09%8.28%8.32%8.50%8.20%
Upgrade
Effective Tax Rate
22.84%21.91%24.80%22.71%22.96%32.41%
Upgrade
Revenue as Reported
958,507958,507886,523819,169736,044701,734
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.