WuXi AppTec Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	40,809	21,674	30,426	34,306	54,641	50,061
Market Cap Growth	80.90%	-28.77%	-11.31%	-37.22%	9.15%	132.48%
Enterprise Value	37,300	20,776	29,581	33,802	53,700	48,282
Last Close Price	13.88	6.60	9.35	10.09	16.01	13.28
PE Ratio	19.38	16.74	22.46	26.85	68.10	110.41
PS Ratio	6.62	4.17	5.58	6.01	15.16	19.77
PB Ratio	4.06	2.68	3.89	5.04	8.96	9.99
P/TBV Ratio	4.23	2.82	4.19	5.51	9.93	10.86
P/FCF Ratio	28.04	18.83	27.41	363.83	-	346.70
P/OCF Ratio	18.82	12.75	16.12	22.29	75.64	82.25
EV/Sales Ratio	5.84	4.00	5.42	5.92	14.90	19.06
EV/EBITDA Ratio	14.06	10.43	17.65	21.91	62.90	80.55
EV/EBIT Ratio	16.83	12.55	21.35	25.49	78.47	101.81
EV/FCF Ratio	25.63	18.05	26.65	358.49	-	334.38
Debt / Equity Ratio	0.13	0.14	0.10	0.13	0.11	0.13
Debt / EBITDA Ratio	0.50	0.57	0.47	0.54	0.76	1.05
Debt / FCF Ratio	0.88	1.01	0.73	9.02	-	4.56
Net Debt / Equity Ratio	-0.34	-0.20	-0.16	-0.08	-0.12	-0.32
Net Debt / EBITDA Ratio	-1.37	-0.81	-0.74	-0.34	-0.83	-2.70
Net Debt / FCF Ratio	-2.38	-1.40	-1.12	-5.61	1.91	-11.20
Asset Turnover	0.52	0.49	0.56	0.66	0.45	0.44
Inventory Turnover	3.60	4.23	4.57	4.27	3.41	4.64
Quick Ratio	2.24	1.82	1.62	1.15	1.12	2.41
Current Ratio	2.77	2.38	2.06	1.66	1.69	2.91
Return on Equity (ROE)	25.91%	19.93%	15.69%	20.78%	14.37%	11.91%
Return on Assets (ROA)	11.29%	9.81%	8.88%	9.54%	5.36%	5.12%
Return on Invested Capital (ROIC)	26.99%	21.95%	17.26%	19.78%	13.15%	14.32%
Return on Capital Employed (ROCE)	20.30%	18.90%	16.70%	18.20%	10.30%	8.10%
Earnings Yield	5.16%	5.97%	4.45%	3.72%	1.47%	0.91%
FCF Yield	3.57%	5.31%	3.65%	0.27%	-0.68%	0.29%
Dividend Yield	1.79%	2.04%	1.49%	1.28%	0.51%	0.35%
Payout Ratio	33.21%	32.64%	28.69%	18.14%	17.91%	21.56%
Buyback Yield / Dilution	-21.40%	-41.38%	21.55%	-6.08%	-4.51%	-2.72%
Total Shareholder Return	-19.61%	-39.34%	23.04%	-4.80%	-4.00%	-2.38%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.