West Vault Mining Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	58	38	42	38	47	67	Upgrade
Market Cap Growth	2.50%	-8.16%	10.31%	-19.33%	-30.49%	288.68%	Upgrade
Enterprise Value	56	36	38	33	41	65	Upgrade
Last Close Price	1.02	0.65	0.69	0.65	0.81	1.15	Upgrade
PB Ratio	2.00	1.30	1.35	1.18	1.40	1.93	Upgrade
P/TBV Ratio	2.00	1.30	1.36	1.18	1.40	1.93	Upgrade
P/FCF Ratio	-	-	-	-	11.03	-	Upgrade
P/OCF Ratio	-	-	-	-	9.68	-	Upgrade
EV/FCF Ratio	-65.72	-	-	-	9.65	-	Upgrade
Quick Ratio	16.23	15.36	17.83	14.97	38.58	4.71	Upgrade
Current Ratio	16.59	15.67	18.17	15.12	38.93	4.83	Upgrade
Return on Equity (ROE)	-6.11%	-6.21%	-4.00%	-4.24%	-4.34%	-5.25%	Upgrade
Return on Assets (ROA)	-2.41%	-2.29%	-2.31%	-1.98%	-2.41%	-2.99%	Upgrade
Return on Capital (ROIC)	-3.14%	-2.97%	-2.90%	-2.42%	-2.66%	-3.02%	Upgrade
Earnings Yield	-3.04%	-4.68%	-3.06%	-3.56%	-3.18%	-2.66%	Upgrade
FCF Yield	-1.45%	-2.36%	-2.08%	-2.69%	9.07%	-1.69%	Upgrade
Buyback Yield / Dilution	0.09%	0.18%	0.08%	-0.07%	-20.06%	-18.35%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.