Worldline SA (WWLNF)
OTCMKTS · Delayed Price · Currency is USD
4.480
0.00 (0.00%)
Jul 30, 2025, 8:00 PM EDT

Intra-Cellular Therapies Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
4,5544,6324,6104,3643,6892,463
Upgrade
Revenue Growth (YoY)
-2.22%0.47%5.64%18.29%49.82%3.40%
Upgrade
Cost of Revenue
1,4111,5691,5301,5031,322959.6
Upgrade
Gross Profit
3,1433,0633,0802,8612,3671,503
Upgrade
Selling, General & Admin
2,3722,3722,2881,9941,6941,054
Upgrade
Other Operating Expenses
410.3226.3237.1252.1-0.4-
Upgrade
Operating Expenses
2,8222,6202,5572,2891,7521,060
Upgrade
Operating Income
321443522.8572.2614.8443.5
Upgrade
Interest Expense
-211.2-63.2-43.5-43.1-47.5-25.1
Upgrade
Interest & Investment Income
58.958.932.80.14.30.5
Upgrade
Earnings From Equity Investments
-0.1-0.1-1-0.5-1.1-0.9
Upgrade
Currency Exchange Gain (Loss)
-3.4-3.42.3-17.12.5-9.6
Upgrade
Other Non Operating Income (Expenses)
-364.4-364.4-11.9-0.1-2.9-0.1
Upgrade
EBT Excluding Unusual Items
-199.270.8501.5511.5570.1408.3
Upgrade
Merger & Restructuring Charges
-181.5-320.5-205.2-192.3-124.1-117.7
Upgrade
Impairment of Goodwill
-4,060--1,147---
Upgrade
Gain (Loss) on Sale of Investments
10.210.26.340.688.5
Upgrade
Gain (Loss) on Sale of Assets
----47.3--
Upgrade
Asset Writedown
-24.5-24.5-45.7--188.7-93.6
Upgrade
Other Unusual Items
-37.5-37.5-29-18.9--31.9
Upgrade
Pretax Income
-4,493-301.5-919.1293.6265.3173.6
Upgrade
Income Tax Expense
13.610.640.278.86445
Upgrade
Earnings From Continuing Operations
-4,506-312.1-959.3214.8201.3128.6
Upgrade
Earnings From Discontinued Operations
---88.5-942.436.5
Upgrade
Net Income to Company
-4,506-312.1-959.3303.3-741.1165.1
Upgrade
Minority Interest in Earnings
20.115.1142-4.1-10.3-1.4
Upgrade
Net Income
-4,486-297-817.3299.2-751.4163.7
Upgrade
Net Income to Common
-4,486-297-817.3299.2-751.4163.7
Upgrade
Net Income Growth
------47.40%
Upgrade
Shares Outstanding (Basic)
-283282281280199
Upgrade
Shares Outstanding (Diluted)
-283282294293208
Upgrade
Shares Change (YoY)
-0.16%-4.18%0.37%41.11%12.13%
Upgrade
EPS (Basic)
--1.05-2.901.06-2.690.82
Upgrade
EPS (Diluted)
--1.05-2.901.05-2.530.81
Upgrade
EPS Growth
------51.78%
Upgrade
Free Cash Flow
-321.6458.9745756.6371.2
Upgrade
Free Cash Flow Per Share
-1.141.632.532.581.79
Upgrade
Gross Margin
69.03%66.14%66.81%65.56%64.16%61.03%
Upgrade
Operating Margin
7.05%9.56%11.34%13.11%16.66%18.01%
Upgrade
Profit Margin
-98.51%-6.41%-17.73%6.86%-20.37%6.65%
Upgrade
Free Cash Flow Margin
-6.94%9.95%17.07%20.51%15.07%
Upgrade
EBITDA
758.55759.1837.8880.1616483.6
Upgrade
EBITDA Margin
16.66%16.39%18.17%20.17%16.70%19.64%
Upgrade
D&A For EBITDA
437.55316.1315307.91.240.1
Upgrade
EBIT
321443522.8572.2614.8443.5
Upgrade
EBIT Margin
7.05%9.56%11.34%13.11%16.66%18.01%
Upgrade
Effective Tax Rate
---26.84%24.12%25.92%
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.