Xiaomi Corporation (XIACY)
OTCMKTS
· Delayed Price · Currency is USD
31.63
-0.62 (-1.92%)
Mar 31, 2025, 3:59 PM EST
Xiaomi Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 365,906 | 270,970 | 280,044 | 328,309 | 245,866 | Upgrade
|
| Revenue Growth (YoY) | 35.04% | -3.24% | -14.70% | 33.53% | 19.45% | Upgrade
|
| Cost of Revenue | 289,346 | 213,494 | 232,467 | 270,048 | 209,114 | Upgrade
|
| Gross Profit | 76,560 | 57,476 | 47,577 | 58,261 | 36,752 | Upgrade
|
| Selling, General & Admin | 30,991 | 24,353 | 26,437 | 25,720 | 18,286 | Upgrade
|
| Research & Development | 24,050 | 19,098 | 16,028 | 13,167 | 9,256 | Upgrade
|
| Other Operating Expenses | -1,656 | -581.84 | -963.69 | -648.53 | -628.25 | Upgrade
|
| Operating Expenses | 53,385 | 42,869 | 41,502 | 38,238 | 26,914 | Upgrade
|
| Operating Income | 23,175 | 14,607 | 6,076 | 20,023 | 9,838 | Upgrade
|
| Interest Expense | -212.45 | -1,150 | -1,130 | -2,841 | -3,365 | Upgrade
|
| Interest & Investment Income | 3,836 | 3,716 | 1,789 | 1,400 | 1,045 | Upgrade
|
| Earnings From Equity Investments | 276.85 | 45.62 | -400.1 | 275.01 | 1,381 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 124.41 | -998.6 | -483.29 | -693.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 123.91 | -410.95 | 583.86 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 27,200 | 16,932 | 5,920 | 18,372 | 8,206 | Upgrade
|
| Gain (Loss) on Sale of Investments | 926.86 | 5,079 | -1,986 | 6,045 | 13,428 | Upgrade
|
| Pretax Income | 28,127 | 22,011 | 3,934 | 24,417 | 21,633 | Upgrade
|
| Income Tax Expense | 4,548 | 4,537 | 1,431 | 5,134 | 1,321 | Upgrade
|
| Earnings From Continuing Operations | 23,578 | 17,474 | 2,503 | 19,283 | 20,313 | Upgrade
|
| Minority Interest in Earnings | 79.68 | 0.98 | -28.54 | 56.09 | 42.79 | Upgrade
|
| Net Income | 23,658 | 17,475 | 2,474 | 19,339 | 20,356 | Upgrade
|
| Net Income to Common | 23,658 | 17,475 | 2,474 | 19,339 | 20,356 | Upgrade
|
| Net Income Growth | 35.38% | 606.34% | -87.21% | -4.99% | 102.66% | Upgrade
|
| Shares Outstanding (Basic) | 24,825 | 24,885 | 24,828 | 24,927 | 23,987 | Upgrade
|
| Shares Outstanding (Diluted) | 25,501 | 25,325 | 25,297 | 25,509 | 24,668 | Upgrade
|
| Shares Change (YoY) | 0.69% | 0.11% | -0.83% | 3.41% | 0.65% | Upgrade
|
| EPS (Basic) | 0.95 | 0.70 | 0.10 | 0.78 | 0.85 | Upgrade
|
| EPS (Diluted) | 0.93 | 0.69 | 0.10 | 0.76 | 0.83 | Upgrade
|
| EPS Growth | 34.78% | 592.46% | -86.89% | -8.43% | 102.44% | Upgrade
|
| Free Cash Flow | 28,815 | 35,032 | -10,189 | 2,616 | 18,853 | Upgrade
|
| Free Cash Flow Per Share | 1.13 | 1.38 | -0.40 | 0.10 | 0.76 | Upgrade
|
| Gross Margin | 20.92% | 21.21% | 16.99% | 17.75% | 14.95% | Upgrade
|
| Operating Margin | 6.33% | 5.39% | 2.17% | 6.10% | 4.00% | Upgrade
|
| Profit Margin | 6.47% | 6.45% | 0.88% | 5.89% | 8.28% | Upgrade
|
| Free Cash Flow Margin | 7.88% | 12.93% | -3.64% | 0.80% | 7.67% | Upgrade
|
| EBITDA | 29,494 | 18,294 | 8,534 | 22,029 | 11,050 | Upgrade
|
| EBITDA Margin | 8.06% | 6.75% | 3.05% | 6.71% | 4.49% | Upgrade
|
| D&A For EBITDA | 6,318 | 3,687 | 2,459 | 2,006 | 1,212 | Upgrade
|
| EBIT | 23,175 | 14,607 | 6,076 | 20,023 | 9,838 | Upgrade
|
| EBIT Margin | 6.33% | 5.39% | 2.17% | 6.10% | 4.00% | Upgrade
|
| Effective Tax Rate | 16.17% | 20.61% | 36.38% | 21.02% | 6.11% | Upgrade
|
| Advertising Expenses | 8,011 | 6,996 | 7,234 | 7,246 | 5,477 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.