Xiaomi Corporation (XIACY)
OTCMKTS
· Delayed Price · Currency is USD
21.20
+0.63 (3.06%)
Dec 24, 2024, 12:28 PM EST
Xiaomi Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
Revenue | 330,145 | 270,970 | 280,044 | 328,309 | 245,866 | 205,839 | Upgrade
|
Revenue Growth (YoY) | 25.16% | -3.24% | -14.70% | 33.53% | 19.45% | 17.68% | Upgrade
|
Cost of Revenue | 260,426 | 213,494 | 232,467 | 270,048 | 209,114 | 177,285 | Upgrade
|
Gross Profit | 69,719 | 57,476 | 47,577 | 58,261 | 36,752 | 28,554 | Upgrade
|
Selling, General & Admin | 29,174 | 24,353 | 26,437 | 25,720 | 18,286 | 13,482 | Upgrade
|
Research & Development | 22,077 | 19,098 | 16,028 | 13,167 | 9,256 | 7,493 | Upgrade
|
Other Operating Expenses | -1,210 | -581.84 | -963.69 | -648.53 | -628.25 | -699.78 | Upgrade
|
Operating Expenses | 50,042 | 42,869 | 41,502 | 38,238 | 26,914 | 20,275 | Upgrade
|
Operating Income | 19,678 | 14,607 | 6,076 | 20,023 | 9,838 | 8,279 | Upgrade
|
Interest Expense | -272.09 | -1,150 | -1,130 | -2,841 | -3,365 | -528.46 | Upgrade
|
Interest & Investment Income | 1,113 | 3,716 | 1,789 | 1,400 | 1,045 | 1,278 | Upgrade
|
Earnings From Equity Investments | 363.53 | 45.62 | -400.1 | 275.01 | 1,381 | -671.82 | Upgrade
|
Currency Exchange Gain (Loss) | 110.46 | 124.41 | -998.6 | -483.29 | -693.22 | - | Upgrade
|
Other Non Operating Income (Expenses) | 1,448 | -410.95 | 583.86 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 22,440 | 16,932 | 5,920 | 18,372 | 8,206 | 8,357 | Upgrade
|
Gain (Loss) on Sale of Investments | 1,977 | 5,079 | -1,986 | 6,045 | 13,428 | 3,800 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | - | 5.91 | Upgrade
|
Pretax Income | 24,416 | 22,011 | 3,934 | 24,417 | 21,633 | 12,163 | Upgrade
|
Income Tax Expense | 5,110 | 4,537 | 1,431 | 5,134 | 1,321 | 2,060 | Upgrade
|
Earnings From Continuing Operations | 19,307 | 17,474 | 2,503 | 19,283 | 20,313 | 10,103 | Upgrade
|
Minority Interest in Earnings | 53.33 | 0.98 | -28.54 | 56.09 | 42.79 | -58.79 | Upgrade
|
Net Income | 19,360 | 17,475 | 2,474 | 19,339 | 20,356 | 10,044 | Upgrade
|
Net Income to Common | 19,360 | 17,475 | 2,474 | 19,339 | 20,356 | 10,044 | Upgrade
|
Net Income Growth | 21.77% | 606.34% | -87.21% | -4.99% | 102.66% | -25.89% | Upgrade
|
Shares Outstanding (Basic) | 24,830 | 24,885 | 24,828 | 24,927 | 23,987 | 23,746 | Upgrade
|
Shares Outstanding (Diluted) | 25,661 | 25,325 | 25,297 | 25,509 | 24,668 | 24,509 | Upgrade
|
Shares Change (YoY) | 0.30% | 0.11% | -0.83% | 3.41% | 0.65% | 4.01% | Upgrade
|
EPS (Basic) | 0.78 | 0.70 | 0.10 | 0.78 | 0.85 | 0.42 | Upgrade
|
EPS (Diluted) | 0.76 | 0.69 | 0.10 | 0.76 | 0.83 | 0.41 | Upgrade
|
EPS Growth | 22.32% | 592.46% | -86.89% | -8.43% | 102.44% | 829.28% | Upgrade
|
Free Cash Flow | 16,930 | 35,032 | -10,189 | 2,616 | 18,853 | 20,405 | Upgrade
|
Free Cash Flow Per Share | 0.66 | 1.38 | -0.40 | 0.10 | 0.76 | 0.83 | Upgrade
|
Gross Margin | 21.12% | 21.21% | 16.99% | 17.75% | 14.95% | 13.87% | Upgrade
|
Operating Margin | 5.96% | 5.39% | 2.17% | 6.10% | 4.00% | 4.02% | Upgrade
|
Profit Margin | 5.86% | 6.45% | 0.88% | 5.89% | 8.28% | 4.88% | Upgrade
|
Free Cash Flow Margin | 5.13% | 12.93% | -3.64% | 0.80% | 7.67% | 9.91% | Upgrade
|
EBITDA | 21,299 | 18,294 | 8,534 | 22,029 | 11,050 | 9,089 | Upgrade
|
EBITDA Margin | 6.45% | 6.75% | 3.05% | 6.71% | 4.49% | 4.42% | Upgrade
|
D&A For EBITDA | 1,621 | 3,687 | 2,459 | 2,006 | 1,212 | 809.72 | Upgrade
|
EBIT | 19,678 | 14,607 | 6,076 | 20,023 | 9,838 | 8,279 | Upgrade
|
EBIT Margin | 5.96% | 5.39% | 2.17% | 6.10% | 4.00% | 4.02% | Upgrade
|
Effective Tax Rate | 20.93% | 20.61% | 36.39% | 21.03% | 6.11% | 16.93% | Upgrade
|
Advertising Expenses | - | 6,996 | 7,234 | 7,246 | 5,477 | 3,355 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.